Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 20.71 M40.08 M45.55 M37.68 M37.98 M 161.29 M Research & development ————— — Operating income 86.64 M70.04 M70.55 M80.19 M81.43 M 302.21 M Non-Operating Income, Total -24.73 M-24.52 M-26.44 M-29.13 M-28.1 M -108.19 M Interest expense, net of interest capitalized 25.82 M26.47 M28.6 M30.58 M30.37 M 116.02 M Non-Operating Income, excl. Interest Expenses -24.73 M-50.99 M-55.04 M-59.71 M-58.47 M -224.21 M Unusual income/expense ————— — Pretax income 61.91 M45.51 M44.11 M51.06 M53.33 M 194.01 M Equity in earnings ————— — Taxes 14.26 M7.15 M6.39 M13.42 M12.04 M 39 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 47.65 M38.36 M37.73 M37.63 M41.3 M 155.02 M Discontinued operations ————— — Net income 47.65 M38.36 M37.73 M37.63 M41.3 M 155.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.56 M34.56 M22.93 M33.8 M37.18 M 128.48 M Basic earnings per share (Basic EPS) 18.610.59-81.830.610.67 -79.96 Diluted earnings per share (Diluted EPS) 16.760.59-73.210.610.67 -71.34 Average basic shares outstanding 2.56 M58.28 M30.02 M55.59 M55.52 M — Diluted shares outstanding 2.84 M58.28 M30.02 M55.59 M55.52 M — EBITDA 87.89 M71.39 M71.6 M81.06 M82.28 M 306.32 M EBIT 86.64 M70.04 M70.55 M80.19 M81.43 M 302.2 M Cost of revenue 560 K569 K690 K624 K757 K 2.64 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.25 M1.35 M1.05 M872 K844 K 4.12 M