Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.4 M2.61 M1.77 M2.6 M4.56 M5.29 M 14.22 M Research & development —————— — Operating income -27.19 K-2.47 M-1.13 M-2.02 M-3.43 M-4.08 M -10.66 M Non-Operating Income, Total 57.49 K105.56 K66.13 K152.84 K171.6 K76.1 K 466.66 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 47.49 K66.42 K66.25 K325.9 K172.22 K76.49 K 640.87 K Unusual income/expense 10 K39.14 K-130-173.06 K-624-390 -174.21 K Pretax income 30.31 K-2.37 M-1.06 M-1.87 M-3.26 M-4.01 M -10.2 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.31 K-2.37 M-1.06 M-1.87 M-3.26 M-4.01 M -10.2 M Discontinued operations —————— — Net income 30.31 K-2.37 M-1.06 M-1.87 M-3.26 M-4.01 M -10.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.31 K-2.37 M-1.06 M-1.87 M-3.26 M-4.01 M -10.2 M Basic earnings per share (Basic EPS) 0-0.13-0.06-0.13-0.25-0.23 -0.66 Diluted earnings per share (Diluted EPS) 0-0.13-0.06-0.13-0.25-0.23 -0.66 Average basic shares outstanding 17.25 M18.55 M19.61 M16.97 M13.25 M17.15 M — Diluted shares outstanding 17.25 M18.55 M19.61 M16.97 M13.25 M17.15 M — EBITDA 35.79 K-2.41 M-1.07 M-1.96 M-3.35 M-4.04 M -10.42 M EBIT -27.19 K-2.47 M-1.13 M-2.02 M-3.43 M-4.08 M -10.66 M Cost of revenue 4.44 M3.43 M4.24 M15.28 M11.39 M7.74 M 38.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 62.98 K62.98 K62.98 K62.98 K82.05 K38.24 K 246.25 K