Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 252.4 M117.28 M63.38 M41.99 M32.47 M27.71 M — Research & development —————— — Operating income -50.22 M-8.7 M-21.79 M-27.27 M-6.23 M1.61 M — Non-Operating Income, Total 21.69 M7.06 M7.62 M13.78 M12.34 M25.69 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 15.7 M6.69 M5.76 M13.74 M12.09 M26.02 M — Unusual income/expense 5.99 M370 K1.86 M31 K252 K-334 K — Pretax income -262.51 M-32.75 M-87.39 M-21.39 M8.79 M31.99 M — Equity in earnings -3.27 M-1.13 M323 K123 K5.09 M-468 K — Taxes 82.5 M4.2 M1.69 M1.09 M1.92 M8.05 M — Non-controlling/minority interest 1.18 M194 K-28 K-22 K24 K-116 K — After tax other income/expense —————— — Net income before discontinued operations -346.19 M-36.86 M-86.23 M-19.77 M6.85 M24.05 M — Discontinued operations —————— — Net income -346.19 M-36.86 M-86.23 M-19.77 M6.85 M24.05 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -346.19 M-36.86 M-86.23 M-19.75 M6.85 M24.05 M — Basic earnings per share (Basic EPS) -34.8-3.4-0.37-0.080.030.1 -2.23 Diluted earnings per share (Diluted EPS) -34.8-3.4-0.37-0.080.030.1 — Average basic shares outstanding 9.93 M10.68 M233.22 M235.47 M235.5 M235.5 M — Diluted shares outstanding 9.93 M10.68 M233.22 M235.47 M235.9 M235.93 M — EBITDA -192.79 M-3.75 M-18.75 M-24.79 M-69.25 M-50.46 M — EBIT -196.5 M-8.7 M-21.79 M-27.27 M-69.51 M-51.95 M — Cost of revenue ——6.73 M8.68 M4.08 M3.62 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.71 M4.95 M3.04 M2.48 M262 K1.5 M —