Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 47.57 M48.26 M53.88 M51.69 M51.88 M51.27 M54.7 M 209.52 M Research & development ——————— — Operating income 6.24 M6.02 M60.6 M11.47 M637 K1.8 M46.27 M 60.18 M Non-Operating Income, Total 1.04 M689 K622 K1.25 M712 K832 K680 K 3.47 M Interest expense, net of interest capitalized 212 K85 K441 K755 K139 K302 K965 K 2.16 M Non-Operating Income, excl. Interest Expenses 825 K604 K181 K493 K573 K530 K-285 K 1.31 M Unusual income/expense ——————— — Pretax income 7.06 M6.63 M60.78 M11.96 M1.21 M2.33 M45.99 M 61.49 M Equity in earnings ——————— — Taxes 1.92 M1.8 M16.53 M579 K327 K656 K10.66 M 12.22 M Non-controlling/minority interest ——————— — After tax other income/expense 93 K-302 K-3 000117 K100 K-370 K-276 K -429 K Net income before discontinued operations 5.14 M4.82 M44.25 M11.38 M883 K1.68 M35.33 M 49.27 M Discontinued operations ——————— — Net income 5.14 M4.82 M44.25 M11.38 M883 K1.68 M35.33 M 49.27 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 5.14 M4.82 M44.25 M11.38 M883 K1.68 M35.33 M 49.27 M Basic earnings per share (Basic EPS) 0.260.252.270.590.050.091.89 2.62 Diluted earnings per share (Diluted EPS) 0.260.252.260.590.050.091.88 2.61 Average basic shares outstanding 19.47 M19.49 M19.45 M19.47 M19.32 M18.91 M18.71 M — Diluted shares outstanding 19.56 M19.56 M19.54 M19.55 M19.43 M18.93 M18.75 M — EBITDA 23.98 M23.79 M79.25 M30.63 M19.32 M20.72 M65.06 M 135.73 M EBIT 6.24 M6.02 M60.6 M11.47 M637 K1.8 M46.27 M 60.18 M Cost of revenue 268.7 M260.4 M304.25 M280.01 M247.77 M245.53 M274.94 M 1.05 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 17.74 M17.77 M18.66 M19.16 M18.68 M18.91 M18.79 M 75.55 M