Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 187.06 M218.3 M235.27 M278.42 M283.06 M299.21 M 299.21 M Research & development 109.05 M121.36 M142.68 M148.26 M162.77 M176.44 M 176.44 M Operating income 398.72 M474.62 M480.69 M489.39 M568.72 M635.03 M 635.03 M Non-Operating Income, Total 150 K32 K8.96 M——— — Interest expense, net of interest capitalized 1.14 M2.38 M15.07 M16.38 M10.44 M5.39 M 5.39 M Non-Operating Income, excl. Interest Expenses -994 K-2.35 M-6.11 M——— — Unusual income/expense —————— — Pretax income 397.73 M472.27 M474.57 M498.02 M586.04 M652.79 M 652.79 M Equity in earnings —————— — Taxes 86.26 M109.35 M107.93 M116.2 M130.29 M150.01 M 150.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 311.47 M362.92 M366.65 M381.82 M455.75 M502.78 M 502.78 M Discontinued operations —————— — Net income 311.47 M362.92 M366.65 M381.82 M455.75 M502.78 M 502.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 311.47 M362.92 M366.65 M381.82 M455.75 M502.78 M 502.78 M Basic earnings per share (Basic EPS) 4.124.955.035.246.257 7 Diluted earnings per share (Diluted EPS) 4.124.945.025.236.246.98 6.98 Average basic shares outstanding 75.55 M73.32 M72.92 M72.87 M72.87 M71.87 M — Diluted shares outstanding 75.66 M73.49 M73.1 M73.03 M73.05 M72.04 M — EBITDA 575.46 M654.6 M677.53 M681.54 M780.35 M860.64 M 860.64 M EBIT 397.73 M472.27 M474.57 M481.63 M575.6 M647.4 M 647.4 M Cost of revenue 1.06 B1.13 B1.22 B1.3 B1.36 B1.43 B 1.43 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 175.75 M177.62 M190.73 M199.9 M204.75 M213.24 M 213.24 M