Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 187.06 M218.3 M235.27 M278.42 M283.06 M 285.18 M Research & development 109.05 M121.36 M142.68 M148.26 M162.77 M 169.19 M Operating income 398.72 M474.62 M480.69 M489.39 M568.72 M 653.96 M Non-Operating Income, Total 150 K32 K8.96 M—— — Interest expense, net of interest capitalized 1.14 M2.38 M15.07 M16.38 M10.44 M 5.5 M Non-Operating Income, excl. Interest Expenses -994 K-2.35 M-6.11 M—— — Unusual income/expense ————— — Pretax income 397.73 M472.27 M474.57 M498.02 M586.04 M 673 M Equity in earnings ————— — Taxes 86.26 M109.35 M107.93 M116.2 M130.29 M 153.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 311.47 M362.92 M366.65 M381.82 M455.75 M 519.15 M Discontinued operations ————— — Net income 311.47 M362.92 M366.65 M381.82 M455.75 M 519.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 311.47 M362.92 M366.65 M381.82 M455.75 M 519.15 M Basic earnings per share (Basic EPS) 4.124.955.035.246.25 7.17 Diluted earnings per share (Diluted EPS) 4.124.945.025.236.24 7.15 Average basic shares outstanding 75.55 M73.32 M72.92 M72.87 M72.87 M — Diluted shares outstanding 75.66 M73.49 M73.1 M73.03 M73.05 M — EBITDA 575.46 M654.6 M677.53 M681.54 M780.35 M 877.69 M EBIT 397.73 M472.27 M474.57 M481.63 M575.6 M 667.5 M Cost of revenue 1.06 B1.13 B1.22 B1.3 B1.36 B 1.41 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 175.75 M177.62 M190.73 M199.9 M204.75 M 210.19 M