JOYY Inc - American Depositary Shares — Financial Statements (NASDAQ:JOYY)

Financials

Total revenue 2.03 B2.62 B2.41 B2.27 B2.24 B — Gross profit 570.32 M837.9 M852.13 M813.03 M806.2 M — Operating expenses 1.01 B969.92 M818.9 M787.74 M1.22 B 742.46 M Selling/general/admin expenses 689.86 M690.14 M542.26 M492.24 M485.85 M — Research & development 321.35 M279.78 M261.81 M295.5 M278.74 M — Operating income -432.29 M106.68 M50.73 M28.82 M405.63 M -742.46 M Non-Operating Income, Total -17.91 M35.63 M30.11 M20.26 M2.99 M — Interest expense, net of interest capitalized 80 M14.47 M12.77 M10.42 M4.85 M — Non-Operating Income, excl. Interest Expenses -95.27 M21.54 M17.34 M9.84 M-1.85 M — Unusual income/expense -2.65 M-381 K00— — Pretax income 10.11 M103.81 M1.13 B291.27 M229.15 M -742.46 M Equity in earnings -7.93 M26.22 M498.43 M3.3 M1.64 M — Taxes 29.48 M25.75 M34.58 M18.86 M13.48 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -26.74 M44.73 M128.89 M301.82 M146.24 M -742.46 M Discontinued operations 1.51 B35.57 M00— — Net income 1.48 B80.29 M128.89 M301.82 M146.24 M -742.46 M Dilution adjustment -5.9 M13.24 M6.31 M56.19 M1.39 M — Preferred dividends 4.24 M4 M4 M2 M0 — Diluted net income available to common stockholders 1.47 B89.53 M131.21 M356 M147.62 M -742.46 M Basic earnings per share (Basic EPS) 6-0.060.080.27-0.13 — Diluted earnings per share (Diluted EPS) 6-0.060.080.24-0.13 -0.59 Average basic shares outstanding 1.6 B1.56 B1.44 B1.31 B1.16 B 5.47 B Diluted shares outstanding 1.6 B1.56 B1.65 B1.46 B1.16 B 5.83 B EBITDA -242.89 M43.27 M181.83 M145.25 M-322.42 M — EBIT -440.89 M-132.65 M33.23 M25.29 M-413.32 M — Cost of revenue 1.46 B1.78 B1.56 B1.45 B1.43 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 198 M175.92 M148.6 M119.96 M90.91 M 271.34 M