Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.55 M15.9 M16.96 M16.58 M19.11 M19.55 M 19.55 M Research & development —————— — Operating income 5.39 M10.49 M4.41 M-664.96 K1.45 M6.33 M 6.33 M Non-Operating Income, Total 108.51 K-44.68 K-331.13 K-1.91 M-1.3 M-1.58 M -1.58 M Interest expense, net of interest capitalized ——768.13 K—1.72 M1.63 M 1.63 M Non-Operating Income, excl. Interest Expenses 00-1.1 M-1.2 M-23.89 M-3.25 M -3.27 M Unusual income/expense 108.51 K-44.68 K437 K-704.48 K22.59 M45.42 K — Pretax income 5.49 M10.44 M4.08 M-1.37 M151.19 K4.75 M 4.75 M Equity in earnings —————— — Taxes 1.35 M2.52 M1.66 M672.5 K991.12 K1.12 M 1.12 M Non-controlling/minority interest -1 089——-36.02 K8 44089.8 K 89.8 K After tax other income/expense —————— — Net income before discontinued operations 4.15 M7.92 M2.42 M-2.01 M-848.37 K3.54 M 3.54 M Discontinued operations —————— — Net income 4.15 M7.92 M2.42 M-2.01 M-848.37 K3.54 M 3.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.15 M7.92 M2.42 M-2 M-848 K3.54 M 3.54 M Basic earnings per share (Basic EPS) —0.670.19-0.16-0.070.28 0.28 Diluted earnings per share (Diluted EPS) 0.370.670.19-0.16-0.070.27 0.27 Average basic shares outstanding 11.33 M11.82 M12.64 M12.29 M12.33 M12.7 M — Diluted shares outstanding 11.33 M11.9 M12.68 M12.29 M12.33 M13.19 M — EBITDA 7 M12.64 M6.85 M1.87 M4.13 M144.64 M 144.64 M EBIT 5.39 M10.49 M4.41 M-664.96 K1.45 M144.18 M 144.18 M Cost of revenue 74.21 M116.02 M116.27 M100.28 M123.49 M139.48 M 139.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.62 M2.15 M2.43 M2.54 M2.68 M460.87 K 460.87 K