Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.93 M3.29 M3.82 M2.07 M4.44 M2.94 M 13.28 M Research & development —————— — Operating income 1.59 M888.62 K-1.1 M767.87 K2.38 M342.5 K 2.39 M Non-Operating Income, Total -31.68 K-17.49 K-92.68 K-89.38 K-65.73 K-39.62 K -287.41 K Interest expense, net of interest capitalized 31.67 K17.55 K92.68 K99.35 K65.74 K39.63 K 297.39 K Non-Operating Income, excl. Interest Expenses -31.68 K-17.49 K-92.68 K-89.38 K-65.73 K-39.62 K -287.41 K Unusual income/expense 02909 97100 9 971 Pretax income 1.56 M871.13 K-1.19 M678.48 K2.31 M302.88 K 2.1 M Equity in earnings -2323——00 — Taxes 406.09 K227.07 K17.58 K-133.06 K662.69 K40.39 K 587.6 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.15 M644.06 K-1.21 M811.54 K1.65 M262.49 K 1.52 M Discontinued operations —————— — Net income 1.15 M644.06 K-1.21 M811.54 K1.65 M262.49 K 1.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.15 M644.06 K-1.21 M811.54 K1.65 M262.49 K 1.52 M Basic earnings per share (Basic EPS) 0.20.11-0.210.150.290.05 0.28 Diluted earnings per share (Diluted EPS) 0.20.11-0.210.150.290.05 0.28 Average basic shares outstanding 5.71 M5.71 M5.71 M5.71 M5.71 M5.71 M — Diluted shares outstanding 5.71 M5.71 M5.71 M5.71 M5.71 M5.71 M — EBITDA 1.75 M1.05 M-921 K974.94 K2.6 M555.67 K 3.21 M EBIT 1.59 M888.62 K-1.1 M767.87 K2.38 M342.5 K 2.39 M Cost of revenue 15.57 M18.9 M21 M24.71 M18.54 M18.64 M 82.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 159.89 K158.34 K174.15 K207.08 K218.85 K213.18 K 813.26 K