Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.19 B1.36 B1.34 B1.46 B1.34 B2.4 B 6.54 B Research & development —————— — Operating income 801 M898 M995 M881 M756 M628 M 3.26 B Non-Operating Income, Total 41 M6 M32 M-173 M-141 M-12 M -294 M Interest expense, net of interest capitalized 9 M9 M10 M10 M110 M23 M 153 M Non-Operating Income, excl. Interest Expenses 25 M-3 M-23 M3 M-133 M-48 M -201 M Unusual income/expense 7 M045 M-186 M-118 M13 M -246 M Pretax income 660 M718 M852 M457 M357 M305 M 1.97 B Equity in earnings 10 M17 M35 M19 M16 M24 M 94 M Taxes 143 M171 M190 M104 M87 M95 M 476 M Non-controlling/minority interest 0——2.18 B068 M — After tax other income/expense 2 M0-14 M-23 M14 M-24 M -47 M Net income before discontinued operations 517 M547 M662 M353 M270 M142 M 1.43 B Discontinued operations —————— — Net income 517 M547 M662 M353 M270 M142 M 1.43 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 517 M547 M662 M353 M270 M60 M 1.34 B Basic earnings per share (Basic EPS) 0.380.40.490.260.20.04 0.99 Diluted earnings per share (Diluted EPS) 0.380.40.490.260.20.04 0.99 Average basic shares outstanding 1.36 B1.36 B1.36 B1.36 B1.36 B1.36 B — Diluted shares outstanding 1.36 B1.36 B1.36 B1.36 B1.36 B1.36 B — EBITDA 1.03 B1.16 B888 M997 M655 M440 M 2.98 B EBIT 544 M591 M654 M668 M342 M16 M 1.68 B Cost of revenue 1.66 B1.92 B1.98 B2.1 B1.89 B4.3 B 10.27 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 191 M213 M234 M329 M313 M424 M 1.3 B