Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 52.7 M53.44 M68.65 M66.63 M50.27 M 56.33 M Research & development 21 M23.7 M24.4 M18.3 M17.5 M — Operating income 65.7 M52.55 M87.73 M49.28 M45.53 M 53.45 M Non-Operating Income, Total 6.52 M-6.16 M3.98 M-559 K-1.56 M -3.27 M Interest expense, net of interest capitalized 2.17 M2.65 M16.26 M22.84 M14.74 M 9.3 M Non-Operating Income, excl. Interest Expenses -2.06 M-2.57 M-15.41 M-21.52 M-10.97 M -6.99 M Unusual income/expense 6.41 M-6.24 M3.13 M-1.88 M-5.33 M -5.58 M Pretax income 70.05 M43.73 M74.74 M25.2 M26.23 M 39.49 M Equity in earnings ————— — Taxes 13.26 M12.48 M18.91 M4.69 M9.24 M 13.46 M Non-controlling/minority interest ————— — After tax other income/expense -520 K-1.91 M-33 K-2.93 M-5.8 M -3.52 M Net income before discontinued operations 56.79 M31.25 M55.83 M20.51 M16.98 M 26.02 M Discontinued operations ————— — Net income 56.79 M31.25 M55.83 M20.51 M16.98 M 26.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 56.71 M31.21 M55.75 M20.49 M16.96 M 26 M Basic earnings per share (Basic EPS) 2.261.242.240.820.68 1.05 Diluted earnings per share (Diluted EPS) 2.241.242.220.810.68 1.05 Average basic shares outstanding 25.09 M25.11 M24.9 M25.08 M24.78 M — Diluted shares outstanding 25.28 M25.22 M25.08 M25.28 M25.02 M — EBITDA 74.75 M52.18 M91.84 M79.98 M62.78 M 81.59 M EBIT 41.34 M25.36 M59.85 M43.73 M25.78 M 43.34 M Cost of revenue 1.17 B1.24 B1.67 B1.57 B1.38 B 1.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.02 M29.41 M32.42 M38.03 M36.99 M 38.25 M