Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 199.3 M195.9 M194.4 M198.5 M 788.1 M Research & development ———— — Operating income -5.1 M16.1 M-102.1 M-700 K -91.8 M Non-Operating Income, Total -1.2 M-1.2 M-300 K-1.1 M -3.8 M Interest expense, net of interest capitalized 2 M2.1 M2.4 M800 K — Non-Operating Income, excl. Interest Expenses -1.6 M-1.6 M-1.1 M0 -4.3 M Unusual income/expense -1.6 M-1.7 M-1.6 M-1.9 M -6.8 M Pretax income -6.7 M14.4 M-103.7 M-2.6 M -98.6 M Equity in earnings ———— — Taxes -800 K3 M46.4 M126.2 M 174.8 M Non-controlling/minority interest ———— — After tax other income/expense -300 K-700 K0-400 K -1.4 M Net income before discontinued operations -5.9 M11.4 M-150.1 M-128.8 M -273.4 M Discontinued operations ———— — Net income -5.9 M11.4 M-150.1 M-128.8 M -273.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.9 M10.8 M-150.1 M-128 M -273.2 M Basic earnings per share (Basic EPS) -0.170.31-4.26-3.66 -7.78 Diluted earnings per share (Diluted EPS) -0.170.31-4.26-3.66 -7.78 Average basic shares outstanding 34.4 M34.7 M35.3 M35.1 M — Diluted shares outstanding 34.4 M35.2 M35.3 M35.1 M — EBITDA 3.6 M26.3 M-92.8 M-91.3 M -154.2 M EBIT -6.3 M16.5 M-103.3 M-101.7 M -194.8 M Cost of revenue 844.3 M826.2 M741 M852.2 M 3.26 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.9 M9.8 M10.5 M10.4 M 40.6 M