Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 199.3 M207.3 M194.4 M198.5 M 799.5 M Research & development ———— — Operating income -5.1 M22.2 M-102.1 M-700 K -85.7 M Non-Operating Income, Total -1.2 M2.6 M-300 K-1.1 M 0 Interest expense, net of interest capitalized 2 M3.5 M2.4 M800 K — Non-Operating Income, excl. Interest Expenses -1.6 M1.4 M-1.1 M0 -1.3 M Unusual income/expense -1.6 M-2.3 M-1.6 M-1.9 M -7.4 M Pretax income -6.7 M19.9 M-103.7 M-2.6 M -93.1 M Equity in earnings ———— — Taxes -800 K900 K46.4 M126.2 M 172.7 M Non-controlling/minority interest ———— — After tax other income/expense -300 K-200 K0-400 K -900 K Net income before discontinued operations -5.9 M19 M-150.1 M-128.8 M -265.8 M Discontinued operations ———— — Net income -5.9 M19 M-150.1 M-128.8 M -265.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.9 M18.4 M-150.1 M-128 M -265.6 M Basic earnings per share (Basic EPS) -0.170.52-4.26-3.66 -7.57 Diluted earnings per share (Diluted EPS) -0.170.52-4.26-3.66 -7.57 Average basic shares outstanding 34.4 M35.2 M35.3 M35.1 M — Diluted shares outstanding 34.4 M35.7 M35.3 M35.1 M — EBITDA 3.6 M16 M-92.8 M-91.3 M -164.5 M EBIT -6.3 M5.5 M-103.3 M-101.7 M -205.8 M Cost of revenue 844.3 M876.3 M741 M852.2 M 3.31 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.9 M10.5 M10.5 M10.4 M 41.3 M