Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 868 M10.16 B965 M988 M1.07 B8.46 B 11.49 B Research & development —————— — Operating income 1.2 B-7.97 B1.02 B1.08 B1.15 B-6.43 B -3.18 B Non-Operating Income, Total 47 M-50 M39 M83 M197 M75 M 394 M Interest expense, net of interest capitalized 229 M240 M240 M238 M236 M-31 M 683 M Non-Operating Income, excl. Interest Expenses -233 M-337 M-223 M-206 M-140 M82 M -487 M Unusual income/expense 51 M47 M22 M51 M101 M24 M 198 M Pretax income 1.02 B-8.17 B807 M897 M1.01 B-6.38 B -3.66 B Equity in earnings —————— — Taxes 304 M-344 M194 M249 M211 M-916 M -262 M Non-controlling/minority interest 2 M1 M-2 M-3 M1 M0 -4 M After tax other income/expense —————— — Net income before discontinued operations 712 M-7.82 B615 M651 M798 M-5.46 B -3.4 B Discontinued operations —————— — Net income 712 M-7.82 B615 M651 M798 M-5.46 B -3.4 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 712 M-7.82 B615 M651 M798 M-5.46 B -3.4 B Basic earnings per share (Basic EPS) 0.6-6.60.520.550.67-4.6 -2.86 Diluted earnings per share (Diluted EPS) 0.59-6.60.520.560.67-4.6 -2.85 Average basic shares outstanding 1.19 B1.19 B1.18 B1.19 B1.19 B1.19 B — Diluted shares outstanding 1.2 B1.19 B1.19 B1.19 B1.19 B1.19 B — EBITDA 1.37 B-17.06 B1.22 B1.13 B1.37 B-13.59 B -9.87 B EBIT 1.14 B-17.3 B973 M880 M1.12 B-13.85 B -10.87 B Cost of revenue 3.94 B4.17 B4.25 B4.28 B3.83 B4.23 B 16.59 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 231 M241 M245 M251 M245 M261 M 1 B