Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 868 M10.16 B965 M988 M1.07 B 13.18 B Research & development ————— — Operating income 1.2 B-7.97 B1.02 B1.08 B1.15 B -4.72 B Non-Operating Income, Total 47 M-50 M39 M83 M197 M 269 M Interest expense, net of interest capitalized 229 M240 M240 M238 M236 M 954 M Non-Operating Income, excl. Interest Expenses -233 M-337 M-223 M-206 M-140 M -906 M Unusual income/expense 51 M47 M22 M51 M101 M 221 M Pretax income 1.02 B-8.17 B807 M897 M1.01 B -5.45 B Equity in earnings ————— — Taxes 304 M-344 M194 M249 M211 M 310 M Non-controlling/minority interest 2 M1 M-2 M-3 M1 M -3 M After tax other income/expense ————— — Net income before discontinued operations 712 M-7.82 B615 M651 M798 M -5.76 B Discontinued operations ————— — Net income 712 M-7.82 B615 M651 M798 M -5.76 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 712 M-7.82 B615 M651 M798 M -5.76 B Basic earnings per share (Basic EPS) 0.6-6.60.520.550.67 -4.86 Diluted earnings per share (Diluted EPS) 0.59-6.60.520.560.67 -4.85 Average basic shares outstanding 1.19 B1.19 B1.18 B1.19 B1.19 B — Diluted shares outstanding 1.2 B1.19 B1.19 B1.19 B1.19 B — EBITDA 1.37 B-17.06 B1.22 B1.13 B1.37 B -13.34 B EBIT 1.14 B-17.3 B973 M880 M1.12 B -14.32 B Cost of revenue 3.94 B4.17 B4.25 B4.28 B3.83 B 16.53 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 231 M241 M245 M251 M245 M 982 M