Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 97.2 K15.06 M18.27 M13.37 M14.32 M 14.32 M Research & development —2.38 M1.4 M82.85 K0 0 Operating income -1.3 M-18.38 M-55.1 M-23.11 M-23.73 M -23.73 M Non-Operating Income, Total 5 4289.88 M4.41 M-111.79 M-17.1 M -17.1 M Interest expense, net of interest capitalized —1.34 M34.06 M5.11 M8.73 M 8.73 M Non-Operating Income, excl. Interest Expenses 5 4288.83 M-29.02 M-116.79 M-25.97 M -25.97 M Unusual income/expense —-293.86 K-627.58 K-110.36 K134.32 K 134.32 K Pretax income -1.29 M-8.51 M-55.36 M-267.62 M-40.83 M -66.04 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest —-28.26 M——— — After tax other income/expense -155.04 K7.53 M-346.71 K-504.1 K-535.74 K -535.74 K Net income before discontinued operations -595.44 K-28.26 M-50.69 M-134.91 M-40.83 M -40.83 M Discontinued operations ————— — Net income -595.44 K-28.26 M-50.69 M-134.91 M-40.83 M -40.83 M Dilution adjustment ————-27.99 M — Preferred dividends ————1.01 M — Diluted net income available to common stockholders -595.44 K-33.22 M-50.69 M-134.91 M-69.82 M -69.82 M Basic earnings per share (Basic EPS) -129.6-4 536-3 214.08-2 644.56-83.6 -83.6 Diluted earnings per share (Diluted EPS) -131-4 536-3 214.08-2 644.56-83.6 -83.6 Average basic shares outstanding 4 545.47 323.3615.8 K51.02 K835.23 K 2.1 M Diluted shares outstanding 4 545.47 323.3615.8 K51.02 K835.23 K 2.1 M EBITDA —-17.86 M-92.74 M-21.38 M-21.38 M -21.38 M EBIT —-18.38 M-93.47 M-23.11 M-23.73 M -23.73 M Cost of revenue —11.86 M2.54 M012.34 M 12.34 M Other cost of goods sold ——2.54 M012.34 M 12.34 M Depreciation & amortization (cash flow) —516.95 K729.41 K1.74 M2.34 M 2.34 M