Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.1 M22.23 M22.41 M19.95 M21.16 M22.6 M 86.11 M Research & development 12.97 M12.09 M11.57 M11.48 M10.86 M10.74 M 44.64 M Operating income -3.79 M-1.58 M-2.76 M-1.5 M875 K-1.22 M -4.61 M Non-Operating Income, Total -1.24 M1.8 M-4.57 M85 K-1.37 M-85 K -5.93 M Interest expense, net of interest capitalized 551 K609 K602 K527 K505 K544 K 2.18 M Non-Operating Income, excl. Interest Expenses -1.24 M1.8 M-4.97 M-355 K-1.84 M-590 K -7.76 M Unusual income/expense -85 K-17 K-196 K-87 K-31 K-39 K -353 K Pretax income -5.03 M226 K-7.33 M-1.42 M-491 K-1.31 M -10.54 M Equity in earnings —————— — Taxes 1.57 M1.34 M424 K1.21 M84 K2.46 M 4.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.61 M-1.12 M-7.75 M-2.63 M-575 K-3.77 M -14.72 M Discontinued operations —————— — Net income -6.61 M-1.12 M-7.75 M-2.63 M-575 K-3.77 M -14.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.61 M-1.12 M-7.75 M-2.63 M-575 K-3.77 M -14.72 M Basic earnings per share (Basic EPS) -0.22-0.010.050.02-0.14-0.03 -0.1 Diluted earnings per share (Diluted EPS) -0.09-0.01-0.050.02-0.04-0.03 -0.1 Average basic shares outstanding 147.93 M154.01 M153.54 M-307.55 M152.91 M145.84 M — Diluted shares outstanding 147.93 M154.01 M153.54 M-307.55 M152.91 M145.84 M — EBITDA 10.77 M-392 K-1.66 M-400 K14.55 M-35 K 12.45 M EBIT 9.54 M-1.58 M-2.76 M-1.5 M13.43 M-1.22 M 7.95 M Cost of revenue —14.25 M13.24 M13.14 M—12.52 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.23 M1.19 M1.09 M1.1 M1.12 M1.19 M 4.51 M