Financials
Value 2020202220232024 TTM Selling/general/admin expenses 88.8 M70.4 M86.7 M79.6 M 72.7 M Research & development 700 K600 K1.4 M1.4 M 1.6 M Operating income 301.1 M32.5 M56.9 M15.5 M 29.3 M Non-Operating Income, Total 40.3 M—1.8 M2.5 M 800 K Interest expense, net of interest capitalized 1.3 M3 M36.5 M39.4 M 42.6 M Non-Operating Income, excl. Interest Expenses 39 M—-34.7 M-36.9 M -41.8 M Unusual income/expense ———— — Pretax income 331.8 M2.5 M22.2 M52.4 M 76.1 M Equity in earnings ———— — Taxes 400 K600 K3 M600 K 600 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 332.2 M3.1 M19.2 M53 M 76.7 M Discontinued operations ———— — Net income 332.2 M3.1 M19.2 M53 M 76.7 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 332.2 M3.1 M19.2 M53 M 76.7 M Basic earnings per share (Basic EPS) -50.86-0.271.23-3.27 -4.29 Diluted earnings per share (Diluted EPS) -50.86-0.271.22-3.27 -4.29 Average basic shares outstanding 6.5 M11.3 M15.6 M16.2 M 71.8 M Diluted shares outstanding 6.5 M11.3 M15.7 M16.2 M 71.8 M EBITDA -345.3 M89.4 M185.2 M147.6 M 138.7 M EBIT -408.3 M32.6 M112.4 M53.6 M 42 M Cost of revenue 314.8 M621.3 M672.5 M549.7 M 507.3 M Other cost of goods sold 3 M2.8 M500 K900 K 900 K Depreciation & amortization (cash flow) 63 M56.8 M72.8 M94 M 96.7 M