Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.83 M19.97 M17.09 M15.02 M15.22 M17.02 M 14.71 M Research & development —————— — Operating income 192.58 M195.35 M165.83 M23.57 M140.07 M166.9 M 166.38 M Non-Operating Income, Total 10.05 M5.61 M8.26 M7.88 M9.79 M10.64 M 10.43 M Interest expense, net of interest capitalized 49.85 M29.67 M117.86 M186.27 M189.53 M169.03 M 169.03 M Non-Operating Income, excl. Interest Expenses -39.8 M-24.06 M-109.6 M-178.39 M-179.74 M-158.39 M -158.6 M Unusual income/expense —————— — Pretax income 84.5 M92.35 M52.38 M-80.78 M31 M47.4 M 47.4 M Equity in earnings —————— — Taxes 21.26 M24.8 M11.57 M5.89 M4.92 M11.14 M 11.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 63.23 M67.55 M40.81 M-86.67 M26.07 M36.26 M 36.26 M Discontinued operations —————— — Net income 63.23 M67.55 M40.81 M-86.67 M26.07 M36.26 M 36.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 63.23 M67.55 M40.81 M-86.67 M26.07 M36.26 M 36.26 M Basic earnings per share (Basic EPS) 0.770.950.63-1.390.420.58 0.58 Diluted earnings per share (Diluted EPS) 0.770.950.63-1.390.420.57 0.57 Average basic shares outstanding 82.39 M70.91 M64.8 M62.44 M62.51 M62.87 M — Diluted shares outstanding 82.39 M70.93 M64.8 M62.44 M62.72 M63.22 M — EBITDA 136.2 M166.22 M46.5 M-156.82 M-49.09 M-3.53 M -5.26 M EBIT 140.98 M164.1 M41.72 M-166.06 M-52.83 M-7.36 M -7.88 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -6.37 M987 K1.21 M2.74 M3.75 M3.83 M 2.61 M