Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.04 M3.24 M4.17 M353 K6.11 M 13.87 M Research & development 2.13 M2.1 M3.77 M4.49 M4.68 M 15.04 M Operating income -6.83 M-6.27 M-9.51 M-11.29 M-10.33 M -37.39 M Non-Operating Income, Total -69 K-61 K-31 K237 K8 000 153 K Interest expense, net of interest capitalized 19 K20 K19 K20 K20 K 79 K Non-Operating Income, excl. Interest Expenses -81 K-73 K59 K56 K-15 K 27 K Unusual income/expense 12 K12 K-90 K181 K23 K 126 K Pretax income -6.9 M-6.33 M-9.54 M-11.05 M-10.32 M -37.24 M Equity in earnings ————— — Taxes ———0— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.9 M-6.33 M-9.54 M-11.05 M-10.32 M -37.24 M Discontinued operations ————— — Net income -6.9 M-6.33 M-9.54 M-11.05 M-10.32 M -37.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.9 M-6.33 M-9.54 M-11.05 M-10.32 M -37.24 M Basic earnings per share (Basic EPS) -1.28-0.9-0.98-0.84-0.74 -3.46 Diluted earnings per share (Diluted EPS) -1.28-0.9-0.98-0.84-0.74 -3.46 Average basic shares outstanding 5.4 M7 M9.76 M8.46 M13.86 M — Diluted shares outstanding 5.4 M7 M9.76 M8.46 M13.86 M — EBITDA -6.17 M-5.63 M-8.87 M-10.66 M-9.53 M -34.69 M EBIT -6.83 M-6.27 M-9.51 M-11.29 M-10.33 M -37.39 M Cost of revenue 3.58 M3.67 M4.7 M4.16 M5.55 M 18.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 656 K639 K642 K623 K798 K 2.7 M