Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 57 M59.9 M59.8 M63.5 M72.3 M 255.5 M Research & development 10 M10.2 M10 M9.8 M10.7 M 40.7 M Operating income 6.6 M3.7 M7.1 M8.2 M4.7 M 23.7 M Non-Operating Income, Total -1.2 M900 K4.8 M3.9 M5.1 M 14.7 M Interest expense, net of interest capitalized 800 K800 K1 M1.5 M1.8 M 5.1 M Non-Operating Income, excl. Interest Expenses -900 K-1.2 M4.6 M3.4 M4.5 M 11.3 M Unusual income/expense -300 K2.1 M200 K500 K600 K 3.4 M Pretax income 5.4 M4.6 M11.9 M12.1 M9.8 M 38.4 M Equity in earnings ————— — Taxes 900 K1.7 M3.2 M6.2 M-2.1 M 9 M Non-controlling/minority interest 0——0— — After tax other income/expense ————— — Net income before discontinued operations 4.5 M2.9 M8.7 M5.9 M11.9 M 29.4 M Discontinued operations ————— — Net income 4.5 M2.9 M8.7 M5.9 M11.9 M 29.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.5 M2.9 M8.7 M5.9 M11.9 M 29.4 M Basic earnings per share (Basic EPS) 0.030.020.050.040.07 0.18 Diluted earnings per share (Diluted EPS) 0.030.020.050.030.07 0.17 Average basic shares outstanding 154.2 M155.7 M170.5 M162.7 M176.8 M — Diluted shares outstanding 156.2 M157.4 M172.9 M165.2 M179.4 M — EBITDA 16.8 M15.4 M18.9 M21.1 M21.4 M 76.8 M EBIT 6.4 M3.6 M7 M8.1 M4.6 M 23.3 M Cost of revenue 229 M277.7 M270.5 M261.7 M281.4 M 1.09 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.4 M11.8 M11.9 M13 M16.8 M 53.5 M