Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.88 M20.42 M32.06 M28 M20.69 M12.23 M 12.02 M Research & development 1.84 M1.93 M2.29 M2.62 M1.34 M551.45 K 610.12 K Operating income -7.66 M-14.76 M-29.73 M-22.24 M-15.2 M-10.88 M -11.2 M Non-Operating Income, Total 5.04 M40.29 M10.86 M-3.22 M-6.51 M4.93 M -532.01 K Interest expense, net of interest capitalized 342.38 K28.6 K37.2 K3.13 M3.82 M1.1 M 235.43 K Non-Operating Income, excl. Interest Expenses 4.7 M40.26 M10.82 M-6.5 M-6.51 M3.48 M -1.1 M Unusual income/expense ——-230.74 K144.73 K26.73 K346.02 K 329.32 K Pretax income -2.63 M25.53 M-18.87 M-25.46 M-21.72 M-5.96 M -11.73 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —56.45 K407.93 K224.6 K-1.87 M-687.52 K -691.13 K After tax other income/expense —————— — Net income before discontinued operations -2.63 M25.47 M-18.87 M-25.46 M-21.72 M-5.27 M -12.33 M Discontinued operations —————-1.4 M — Net income -2.63 M25.47 M-18.87 M-25.46 M-21.72 M-6.67 M -16.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.63 M25.47 M-21.67 M-25.69 M-19.84 M-6.67 M -16.82 M Basic earnings per share (Basic EPS) -0.62.55-42.5-46.1-27.9-86.15 -2 209.12 Diluted earnings per share (Diluted EPS) -0.62.55-42.5-46.1-27.9-86.15 -2 209.12 Average basic shares outstanding 4.32 M10.04 M509.71 K556.98 K711.07 K77.43 K — Diluted shares outstanding 4.32 M10.04 M509.71 K556.98 K711.07 K77.43 K — EBITDA -4.59 M-13.38 M-27.23 M-19.93 M-13.87 M-9.67 M -10.83 M EBIT -4.65 M-13.64 M-29.41 M-22.15 M-16.28 M-11.88 M -12.97 M Cost of revenue 6.45 M15.75 M34.69 M22.49 M14.16 M12.41 M 14.12 M Other cost of goods sold 275.69 K1.95 M1.57 M-947.08 K-2.37 M-250.72 K 367.92 K Depreciation & amortization (cash flow) 62.05 K259 K2.18 M2.22 M2.41 M2.21 M 2.14 M