Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 832 K500 K500 K600 K900 K1.2 M — Research & development 200 K————— — Operating income 43.85 M16.05 M5.54 M5.99 M-9.27 M-15.51 M -15.51 M Non-Operating Income, Total 150 K421 K900 K—73 K1.28 M -1.05 M Interest expense, net of interest capitalized 23 K15 K37 K52 K1.65 M2.15 M 2.15 M Non-Operating Income, excl. Interest Expenses 77 K285 K863 K—-1.77 M-829 K -3.16 M Unusual income/expense 50 K121 K——198 K-40 K -40 K Pretax income 43.88 M16.15 M5.47 M9.36 M-18.36 M-17.7 M -17.7 M Equity in earnings —————— — Taxes 8.77 M4.78 M3.6 M3.93 M-281 K7.61 M 7.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.11 M11.37 M1.87 M5.42 M-18.07 M-25.31 M -25.31 M Discontinued operations —————— — Net income 35.11 M11.37 M1.87 M5.42 M-18.07 M-25.31 M -25.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.11 M11.37 M1.87 M5.42 M-18.07 M-25.31 M -25.31 M Basic earnings per share (Basic EPS) 4.41.440.250.74-2.43-2.63 -2.63 Diluted earnings per share (Diluted EPS) 4.311.410.240.72-2.43-2.63 -2.63 Average basic shares outstanding 7.98 M7.9 M7.56 M7.35 M7.43 M9.63 M — Diluted shares outstanding 8.14 M8.05 M7.74 M7.54 M7.43 M9.63 M — EBITDA 45.82 M17.91 M-99.5 M8.1 M3.87 M-10.86 M -7.24 M EBIT 43.85 M16.05 M-101 M5.99 M1.27 M-13.66 M -13.66 M Cost of revenue 79.75 M67.47 M67 M73.5 M98.54 M129.32 M 129.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.97 M1.87 M1.5 M2.11 M2.6 M2.8 M 6.43 M