Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 94.99 M89.31 M93 M91.44 M97.58 M96.23 M 378.25 M Research & development —————— — Operating income 191.23 M197.68 M189.08 M196.06 M146.06 M207.96 M 739.17 M Non-Operating Income, Total -37.46 M-40.28 M-42.44 M-39.48 M-40.17 M-40.58 M -162.67 M Interest expense, net of interest capitalized 38.33 M40.7 M41.19 M40.22 M40.54 M41.1 M 163.05 M Non-Operating Income, excl. Interest Expenses -37.46 M-40.28 M-83.63 M-79.7 M-80.71 M-81.68 M -325.73 M Unusual income/expense —————— — Pretax income 153.77 M157.4 M146.64 M156.58 M105.89 M167.38 M 576.5 M Equity in earnings 380 K-174 K0000 0 Taxes 14.54 M2.39 M2.57 M1.83 M4.05 M2.74 M 11.19 M Non-controlling/minority interest 474 K661 K2.32 M2.46 M558 K3.89 M 9.23 M After tax other income/expense —————— — Net income before discontinued operations 138.75 M154.35 M141.75 M152.29 M101.29 M160.75 M 556.08 M Discontinued operations —————— — Net income 138.75 M154.35 M141.75 M152.29 M101.29 M160.75 M 556.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 138.66 M154.26 M141.66 M152.2 M101.2 M160.66 M 555.71 M Basic earnings per share (Basic EPS) 1.351.521.41.5111.58 5.49 Diluted earnings per share (Diluted EPS) 1.351.521.41.511.58 5.48 Average basic shares outstanding 102.44 M101.27 M101.23 M101.55 M101.37 M101.49 M — Diluted shares outstanding 102.8 M101.65 M101.31 M101.63 M101.45 M101.59 M — EBITDA 193.47 M199.93 M191.33 M342.83 M148.47 M210.37 M 893 M EBIT 191.23 M197.68 M189.08 M196.06 M146.06 M207.96 M 739.17 M Cost of revenue 180 M186.78 M187.72 M192.37 M183.31 M194.22 M 757.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.24 M2.25 M2.25 M146.77 M2.41 M2.41 M 153.83 M