Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.39 M2.41 M2.59 M2.76 M2.77 M2.95 M 11.06 M Research & development —————— — Operating income 14.04 M12.82 M13.92 M14.09 M14.91 M16.14 M 59.05 M Non-Operating Income, Total 268 K278 K295 K153 K405 K285 K 1.14 M Interest expense, net of interest capitalized 6.58 M6.77 M7.01 M7.47 M5.55 M5.82 M 25.84 M Non-Operating Income, excl. Interest Expenses -6.31 M-6.5 M-6.71 M-7.32 M-5.14 M-5.53 M -24.7 M Unusual income/expense —————— — Pretax income 5.72 M5.35 M6.06 M5.93 M6.32 M6.71 M 25.02 M Equity in earnings —————— — Taxes 1.01 M944 K1.13 M1.19 M1.25 M1.32 M 4.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.7 M4.4 M4.93 M4.74 M5.07 M5.39 M 20.13 M Discontinued operations —————— — Net income 4.7 M4.4 M4.93 M4.74 M5.07 M5.39 M 20.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.7 M4.4 M4.93 M4.74 M5.07 M5.39 M 20.13 M Basic earnings per share (Basic EPS) 0.770.720.810.780.830.88 3.3 Diluted earnings per share (Diluted EPS) 0.770.710.810.770.830.88 3.29 Average basic shares outstanding 6.07 B6.07 B6.07 B6.07 B6.08 B6.1 M — Diluted shares outstanding 6.11 B6.13 B6.12 B6.12 B6.14 B6.16 M — EBITDA 8.14 M6.76 M7.58 M9.15 M9.91 M11.29 M 37.93 M EBIT 7.62 M6.24 M7.05 M7.95 M9.53 M10.84 M 35.37 M Cost of revenue 01 M850 K500 K500 K500 K 2.35 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 517 K513 K527 K1.2 M379 K453 K 2.56 M