Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 227.42 K356.58 K3.5 M3.9 M4.35 M9.84 M 10.58 M Research & development ———202.26 K261.91 K513.56 K 477.18 K Operating income 10.64 K561.71 K-979.92 K-3.8 M-6.46 M-13.29 M -14.5 M Non-Operating Income, Total ——-17.54 K30.06 K3.94 M-4.16 M -4.23 M Interest expense, net of interest capitalized ——24.43 K0—3.65 M — Non-Operating Income, excl. Interest Expenses ——-24.43 K03.94 M-4.07 M -4.23 M Unusual income/expense ——-17.54 K30.06 K—-89.16 K — Pretax income 1.13 M2.5 M-997.46 K-3.77 M-2.52 M-21.11 M -19.11 M Equity in earnings ———0—— — Taxes ——000-2.62 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.64 K584.39 K-997.46 K-3.77 M-2.52 M-17.46 M -18.72 M Discontinued operations —————— — Net income 10.64 K584.39 K-997.46 K-3.77 M-2.52 M-17.46 M -18.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.64 K584.39 K-997.46 K-3.77 M-9.13 M-32.56 M -35.34 M Basic earnings per share (Basic EPS) ——-0.18—-0.22-1.02 -1.06 Diluted earnings per share (Diluted EPS) —0.07-0.18—-0.22-1.02 -1.01 Average basic shares outstanding —4.88 M5.63 M—11.63 M17.11 M — Diluted shares outstanding —4.88 M5.63 M—11.63 M17.11 M — EBITDA 37.05 K721.83 K-867.73 K-2.58 M-8.19 M-11.37 M — EBIT 10.64 K561.71 K-979.92 K-3.8 M-9.16 M-13.29 M -14.5 M Cost of revenue 949.78 K1.54 M2.09 M1.49 M1.93 M7.14 M 7.05 M Other cost of goods sold 63.32 K292.27 K101.7 K24.22 K776.64 K— — Depreciation & amortization (cash flow) 26.41 K160.12 K112.19 K1.21 M972.13 K1.93 M —