Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 117 M109 M104 M2 M-6 M 209 M Research & development ————— — Operating income 121 M43 M41 M-8 M-5 M 71 M Non-Operating Income, Total -28 M-57 M68 M-4 M-53 M -46 M Interest expense, net of interest capitalized 58 M40 M40 M28 M2 M 110 M Non-Operating Income, excl. Interest Expenses -90 M-95 M21 M-27 M-54 M -155 M Unusual income/expense 4 M-2 M7 M-5 M-1 M -1 M Pretax income 368 M264 M414 M255 M-4.19 B -3.25 B Equity in earnings 400 M318 M345 M295 M-4.02 B -3.06 B Taxes 55 M-4 M31 M73 M-686 M -586 M Non-controlling/minority interest ————— — After tax other income/expense 01 M1 M—— — Net income before discontinued operations 273 M268 M383 M255 M-3.18 B -2.27 B Discontinued operations 18 M——-409 M3 M — Net income 291 M268 M383 M-154 M-3.17 B -2.68 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 291 M268 M383 M-154 M-3.17 B -2.68 B Basic earnings per share (Basic EPS) 2.041.872.68-1.08-22.19 -18.72 Diluted earnings per share (Diluted EPS) 2.041.872.68-1.07-22.19 -18.71 Average basic shares outstanding 143 M143 M143 M143 M143 M 572 M Diluted shares outstanding 143 M143 M143 M144 M143 M 573 M EBITDA 63 M96 M93 M—— — EBIT 13 M43 M41 M-19 M-40 M 25 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 50 M53 M52 M—— —