Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 109 M104 M2 M-6 M1 M1 M -2 M Research & development —————— — Operating income 43 M41 M-8 M-5 M-5 M-4 M -22 M Non-Operating Income, Total -57 M68 M-4 M-53 M-72 M-112 M -241 M Interest expense, net of interest capitalized 40 M40 M28 M2 M24 M23 M 77 M Non-Operating Income, excl. Interest Expenses -95 M21 M-27 M-55 M-97 M-138 M -317 M Unusual income/expense -2 M7 M-5 M2 M1 M3 M 1 M Pretax income 264 M414 M255 M-4.1 B207 M-2.79 B -6.43 B Equity in earnings 318 M345 M295 M-4.02 B308 M-2.65 B -6.07 B Taxes -4 M31 M73 M-686 M4 M-667 M -1.28 B Non-controlling/minority interest —————— — After tax other income/expense 1 M1 M———— — Net income before discontinued operations 268 M383 M255 M-3.18 B169 M-2.15 B -4.9 B Discontinued operations 34 M27 M-409 M3 M34 M27 M — Net income 268 M383 M-154 M-3.17 B203 M-2.13 B -5.25 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 268 M383 M-154 M-3.17 B203 M-2.13 B -5.25 B Basic earnings per share (Basic EPS) 1.872.68-1.08-22.191.42-14.86 -36.71 Diluted earnings per share (Diluted EPS) 1.872.68-1.07-22.191.41-14.76 -36.61 Average basic shares outstanding 143 M143 M143 M143 M143 M143 M — Diluted shares outstanding 143 M143 M144 M143 M144 M144 M — EBITDA 96 M93 M———— — EBIT 43 M41 M-19 M-40 M-71 M-136 M -266 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 53 M52 M———— —