Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 31.47 M37.49 M35.49 M37.99 M36.79 M39.54 M 149.8 M Research & development —————— — Operating income 1.1 M-37.21 M6.69 M19.98 M-2.23 M31.63 M 56.07 M Non-Operating Income, Total 359 K155 K-57 K-26 K294 K210 K 421 K Interest expense, net of interest capitalized 4.92 M5.05 M5.01 M677 K4.51 M4.12 M 14.32 M Non-Operating Income, excl. Interest Expenses -4.56 M-4.9 M-5.07 M-703 K-4.22 M-3.91 M -13.9 M Unusual income/expense —————— — Pretax income 4.34 M-42.48 M1.67 M14.93 M-6.45 M27.71 M 37.87 M Equity in earnings 0000—— — Taxes -142 K-2.78 M2.86 M-3.22 M-1.68 M8.1 M 6.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.2 M-39.7 M-1.19 M18.15 M-4.77 M19.61 M 31.8 M Discontinued operations —————— — Net income -4.2 M-39.7 M-1.19 M18.15 M-4.77 M19.61 M 31.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.2 M-39.7 M-1.19 M18.15 M-4.77 M19.61 M 31.8 M Basic earnings per share (Basic EPS) -0.19-1.83-0.050.83-0.220.89 1.45 Diluted earnings per share (Diluted EPS) -0.19-1.83-0.050.83-0.220.87 1.43 Average basic shares outstanding 21.59 M21.69 M21.77 M21.7 M21.82 M21.99 M — Diluted shares outstanding 21.59 M21.69 M21.77 M21.7 M21.82 M22.61 M — EBITDA 79.91 M-25.35 M20.2 M20.07 M10.73 M48.67 M 99.67 M EBIT 45.97 M-26.03 M19.51 M1.94 M10.06 M48.01 M 79.52 M Cost of revenue 89.45 M81.02 M111.49 M125.28 M89.34 M48.33 M 374.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 704 K686 K687 K18.13 M669 K661 K 20.14 M