Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 696 K614 K709 K853 K703 K575 K681 K 2.81 M Research & development 221 K279 K292 K362 K356 K276 K363 K 1.36 M Operating income -657 K110 K-62 K-986 K-1.01 M-845 K1.42 M -1.43 M Non-Operating Income, Total 110 K278 K285 K-208 K269 K242 K108 K 411 K Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses -172 K13 K19 K-495 K0-33 K-162 K -690 K Unusual income/expense 282 K265 K266 K287 K269 K275 K270 K 1.1 M Pretax income -547 K388 K223 K-1.19 M-742 K-603 K1.52 M -1.02 M Equity in earnings -3 000-10 K-9 000-936 K-9 000-6 000-2 000 -953 K Taxes ———0——— — Non-controlling/minority interest 2 0002 0003 000-2 000——— — After tax other income/expense ——————— — Net income before discontinued operations -547 K388 K223 K-1.19 M-742 K-603 K1.52 M -1.02 M Discontinued operations ——————— — Net income -547 K388 K223 K-1.19 M-742 K-603 K1.52 M -1.02 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -547 K388 K223 K-1.19 M-742 K-603 K1.52 M -1.02 M Basic earnings per share (Basic EPS) -0.080.050.03-0.15-0.09-0.070.18 -0.13 Diluted earnings per share (Diluted EPS) -0.080.050.03-0.15-0.09-0.070.18 -0.13 Average basic shares outstanding 7.21 M7.22 M7.23 M7.72 M8.23 M8.26 M8.26 M — Diluted shares outstanding 7.21 M7.22 M7.23 M7.72 M8.23 M8.26 M8.26 M — EBITDA -501 K266 K138 K-781 K-830 K-671 K1.59 M -695 K EBIT -657 K110 K-62 K-986 K-1.01 M-845 K1.42 M -1.43 M Cost of revenue 1 M9.87 M16.71 M13 M2.55 M1.06 M6.61 M 23.22 M Other cost of goods sold 96 K50 K39 K138 K152 K126 K129 K 545 K Depreciation & amortization (cash flow) 156 K156 K200 K205 K181 K174 K172 K 732 K