Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.3 M6.64 M7.32 M10.22 M5.84 M6.91 M 30.28 M Research & development —————— — Operating income 11.59 M16.82 M9.71 M10.29 M12.39 M26.46 M 58.85 M Non-Operating Income, Total 1.14 M959 K548 K515 K635 K-12 K 1.69 M Interest expense, net of interest capitalized 5 00029 K-13 K7 00028 K17 K 39 K Non-Operating Income, excl. Interest Expenses 462 K470 K311 K133 K300 K184 K 928 K Unusual income/expense 675 K489 K250 K375 K307 K-213 K 719 K Pretax income 12.73 M17.78 M10.26 M10.8 M13.02 M26.45 M 60.53 M Equity in earnings —————— — Taxes 2.45 M3.08 M1.61 M2.61 M2.1 M2.96 M 9.29 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.28 M14.7 M8.64 M8.19 M10.93 M23.48 M 51.25 M Discontinued operations —————— — Net income 10.28 M14.7 M8.64 M8.19 M10.93 M23.48 M 51.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.28 M14.7 M8.64 M8.19 M10.93 M23.48 M 51.25 M Basic earnings per share (Basic EPS) 0.430.610.360.340.460.99 2.15 Diluted earnings per share (Diluted EPS) 0.410.60.350.380.460.99 2.18 Average basic shares outstanding 24.13 M24.05 M23.87 M23.98 M23.81 M23.78 M — Diluted shares outstanding 24.79 M24.6 M24.43 M23.98 M23.84 M23.81 M — EBITDA 12.01 M17.25 M10.13 M10.87 M13.06 M27.14 M 61.2 M EBIT 11.59 M16.82 M9.71 M10.29 M12.39 M26.46 M 58.85 M Cost of revenue 17.71 M26.57 M23.54 M18.73 M16.14 M32.98 M 91.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 423 K435 K419 K579 K670 K685 K 2.35 M