Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.69 M6.3 M6.64 M7.32 M9.28 M5.84 M 29.08 M Research & development —————— — Operating income 15.51 M11.59 M16.82 M9.71 M10.29 M12.39 M 49.2 M Non-Operating Income, Total 2.9 M1.14 M959 K548 K515 K635 K 2.66 M Interest expense, net of interest capitalized 3 0005 00029 K-13 K7 00028 K 51 K Non-Operating Income, excl. Interest Expenses 361 K462 K441 K311 K133 K300 K 1.19 M Unusual income/expense 2.54 M675 K489 K250 K375 K307 K 1.42 M Pretax income 18.4 M12.73 M17.78 M10.26 M10.8 M13.02 M 51.86 M Equity in earnings —————— — Taxes 3.89 M2.45 M3.08 M1.61 M2.61 M2.1 M 9.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.51 M10.28 M14.7 M8.64 M8.19 M10.93 M 42.46 M Discontinued operations —————— — Net income 14.51 M10.28 M14.7 M8.64 M8.19 M10.93 M 42.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.51 M10.28 M14.7 M8.64 M8.19 M10.93 M 42.46 M Basic earnings per share (Basic EPS) 0.610.430.610.360.340.46 1.77 Diluted earnings per share (Diluted EPS) 0.590.410.60.350.380.46 1.79 Average basic shares outstanding 24.22 M24.13 M24.05 M23.87 M23.98 M23.81 M — Diluted shares outstanding 24.85 M24.79 M24.6 M24.43 M23.98 M23.84 M — EBITDA 16.01 M12.01 M17.25 M10.13 M10.87 M13.06 M 51.31 M EBIT 15.51 M11.59 M16.82 M9.71 M10.29 M12.39 M 49.2 M Cost of revenue 32.91 M17.71 M26.57 M23.54 M18.73 M16.14 M 84.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 504 K423 K435 K419 K579 K670 K 2.1 M