Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 14.85 M15.83 M13.87 M13.87 M 58.42 M Research & development 300 K200 K200 K300 K 1 M Operating income 2.27 M487 K1.68 M1.67 M 6.1 M Non-Operating Income, Total -27 K-14 K-22 K29 K -34 K Interest expense, net of interest capitalized 8 00010 K10 K11 K 39 K Non-Operating Income, excl. Interest Expenses 79 K10 K14 K22 K 125 K Unusual income/expense -114 K-34 K-46 K-4 000 -198 K Pretax income 2.24 M473 K1.66 M1.7 M 6.07 M Equity in earnings ———— — Taxes 86 K197 K294 K417 K 994 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2.15 M276 K1.36 M1.28 M 5.07 M Discontinued operations ———— — Net income 2.15 M276 K1.36 M1.28 M 5.07 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.15 M276 K1.36 M1.28 M 5.07 M Basic earnings per share (Basic EPS) 0.170.020.110.1 0.4 Diluted earnings per share (Diluted EPS) 0.170.020.110.1 0.4 Average basic shares outstanding 12.4 M12.64 M12.63 M12.53 M — Diluted shares outstanding 12.95 M12.74 M12.66 M12.7 M — EBITDA 2.88 M1.24 M2.39 M2.36 M 8.87 M EBIT 2.27 M487 K1.68 M1.67 M 6.1 M Cost of revenue 9.74 M12.72 M9.17 M9.33 M 40.97 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 610 K752 K714 K697 K 2.77 M