Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 249.09 M278.04 M275.19 M342.03 M364.74 M313.97 M 260.74 M Research & development —————— — Operating income 364.71 M547.7 M390.11 M233.25 M212.15 M79.78 M 79.03 M Non-Operating Income, Total 3.14 M9.05 M28.01 M28.5 M46.77 M18.71 M 18.06 M Interest expense, net of interest capitalized 000000 0 Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.14 M9.05 M28.01 M28.5 M46.77 M18.71 M 18.06 M Pretax income 367.85 M542.77 M418.12 M261.75 M258.91 M98.49 M 97.08 M Equity in earnings ——5.51 M12.83 M13.3 M1.93 M 1.48 M Taxes 43.95 M113.13 M91.55 M62.53 M62.84 M25.93 M 26.36 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 323.89 M429.64 M326.57 M199.23 M196.07 M72.55 M 70.72 M Discontinued operations —————— — Net income 323.89 M429.64 M326.57 M199.23 M196.07 M72.55 M 70.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 323.89 M429.64 M326.57 M199.23 M196.07 M72.55 M 70.72 M Basic earnings per share (Basic EPS) 12.8917.4613.98.488.333.13 3.05 Diluted earnings per share (Diluted EPS) 12.7617.2513.768.428.33.12 3.04 Average basic shares outstanding 25.14 M24.61 M23.49 M23.51 M23.53 M23.19 M — Diluted shares outstanding 25.38 M24.91 M23.73 M23.65 M23.61 M23.25 M — EBITDA 503.09 M725.13 M524.97 M394.14 M185.67 M46.5 M 90.2 M EBIT 502.38 M696.03 M523.39 M391.74 M182.56 M42.17 M 85.55 M Cost of revenue 1.76 B2.23 B1.66 B1.82 B1.67 B1.35 B 1.33 B Other cost of goods sold —————6.72 M — Depreciation & amortization (cash flow) 710 K1.15 M1.58 M2.41 M3.11 M4.32 M 4.65 M