LIF

Value 2022202320242025 TTM Total revenue 227.83 M304.52 M371.48 M489.48 M 572.56 M Gross profit 148.6 M222.64 M279.16 M380.84 M 444.26 M Operating expenses 383.54 M404.27 M461.5 M596.42 M 723.54 M Selling/general/admin expenses 140.53 M151.66 M174.06 M233.61 M 285.33 M Research & development 102.48 M100.97 M113.07 M128.41 M 152.42 M Operating income -94.41 M-29.98 M-7.98 M18.83 M 6.51 M Non-Operating Income, Total 3.09 M2.43 M3.35 M13.83 M 7.55 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 3.08 M-800 K4.56 M14.31 M 11.99 M Unusual income/expense 13 K3.23 M-1.21 M-481 K -4.44 M Pretax income -91.32 M-27.55 M-4.63 M32.66 M 14.06 M Equity in earnings ———— — Taxes 312 K616 K-71 K-118.17 M -133.23 M Non-controlling/minority interest ———— — After tax other income/expense 1.5 M1.61 M1.04 M1.17 M 1.08 M Net income before discontinued operations -91.63 M-28.17 M-4.55 M150.83 M 147.29 M Discontinued operations ———— — Net income -91.63 M-28.17 M-4.55 M150.83 M 147.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -94.19 M-28.17 M-4.55 M150.83 M 147.29 M Basic earnings per share (Basic EPS) -1.47-0.42-0.061.95 1.89 Diluted earnings per share (Diluted EPS) -1.5-0.42-0.061.77 1.73 Average basic shares outstanding 62.21 M66.75 M72.13 M77.25 M — Diluted shares outstanding 62.84 M66.75 M72.13 M85.17 M — EBITDA -225.27 M-172.5 M-172.56 M-202.25 M -260.83 M EBIT -235.41 M-181.64 M-182.34 M-215.58 M -279.29 M Cost of revenue 79.71 M81.88 M92.33 M108.64 M 128.3 M Other cost of goods sold —916 K00 — Depreciation & amortization (cash flow) 9.2 M9.14 M9.78 M13.33 M 18.45 M