LINE

Value 20242025 TTM Total revenue 5.34 B5.36 B 5.36 B Gross profit 1.76 B1.72 B 1.72 B Operating expenses 5.7 B1.54 B 1.35 B Selling/general/admin expenses 539 M574 M 561 M Research & development —— — Operating income -361 M181 M 161 M Non-Operating Income, Total -479 M-296 M -331 M Interest expense, net of interest capitalized 426 M-5 M 56 M Non-Operating Income, excl. Interest Expenses -478 M-241 M -338 M Unusual income/expense -1 M-50 M -49 M Pretax income -840 M-115 M -478 M Equity in earnings -6 M-3 M -2 M Taxes -89 M-2 M -6 M Non-controlling/minority interest -87 M-13 M -18 M After tax other income/expense —— — Net income before discontinued operations -664 M-100 M -146 M Discontinued operations —— — Net income -664 M-100 M -146 M Dilution adjustment -20 M0 0 Preferred dividends 22 M-2 M -5 M Diluted net income available to common stockholders -706 M-98 M -141 M Basic earnings per share (Basic EPS) -3.7-0.43 -0.62 Diluted earnings per share (Diluted EPS) -3.7-0.43 -0.62 Average basic shares outstanding 191 M228 M — Diluted shares outstanding 191 M228 M — EBITDA 515 M1.08 B 1.08 B EBIT -361 M181 M 161 M Cost of revenue 3.58 B3.63 B 3.64 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 876 M895 M 916 M