Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.08 M2.35 M1.81 M2.15 M2.39 M2.43 M 8.78 M Research & development 230.12 K242.56 K269.43 K421.55 K276.13 K271.75 K 1.24 M Operating income -2.19 M-2.11 M-1.33 M-2.68 M-2.28 M-2.33 M -8.62 M Non-Operating Income, Total -173.35 K-51.28 K-127.13 K57.07 K-448.27 K-720.25 K -1.24 M Interest expense, net of interest capitalized 216.31 K147.78 K150 K88.02 K87.5 K401.95 K 727.48 K Non-Operating Income, excl. Interest Expenses -173.35 K-51.28 K-127.13 K57.07 K-448.27 K-720.25 K -1.24 M Unusual income/expense —————— — Pretax income -2.36 M-2.16 M-1.46 M-2.62 M-2.73 M-3.05 M -9.86 M Equity in earnings —————— — Taxes -339-360-375-380-377-370 -1 502 Non-controlling/minority interest -6 950-8 901-27.85 K-30.56 K-14.99 K-35.33 K -108.72 K After tax other income/expense —————— — Net income before discontinued operations -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M-3.02 M -9.75 M Discontinued operations —————— — Net income -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M-3.02 M -9.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M-3.02 M -9.75 M Basic earnings per share (Basic EPS) -0.25-0.22-0.15-0.35-0.28-0.14 -0.92 Diluted earnings per share (Diluted EPS) -0.24-0.22-0.15-0.27-0.28-0.17 -0.86 Average basic shares outstanding 9.6 M9.61 M9.62 M9.61 M9.85 M20.81 M — Diluted shares outstanding 9.6 M9.61 M9.62 M9.61 M9.85 M18.03 M — EBITDA -1.74 M-1.65 M-917.55 K-2.3 M-1.92 M-1.93 M -7.07 M EBIT -2.19 M-2.11 M-1.33 M-2.68 M-2.28 M-2.33 M -8.62 M Cost of revenue 4.49 M4.47 M3.06 M3.23 M3.74 M4 M 14.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 442 K458.76 K415.45 K375.96 K356.89 K301.54 K 1.45 M