Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.08 M2.35 M1.81 M2.15 M2.39 M 8.71 M Research & development 230.12 K242.56 K269.43 K421.55 K276.13 K 1.21 M Operating income -2.19 M-2.11 M-1.33 M-2.68 M-2.28 M -8.4 M Non-Operating Income, Total -173.35 K-51.28 K-127.13 K57.07 K-448.27 K -569.61 K Interest expense, net of interest capitalized 216.31 K147.78 K150 K88.02 K87.5 K 473.31 K Non-Operating Income, excl. Interest Expenses -173.35 K-51.28 K-127.13 K57.07 K-448.27 K -569.61 K Unusual income/expense ————— — Pretax income -2.36 M-2.16 M-1.46 M-2.62 M-2.73 M -8.97 M Equity in earnings ————— — Taxes -339-360-375-380-377 -1 492 Non-controlling/minority interest -6 950-8 901-27.85 K-30.56 K-14.99 K -82.29 K After tax other income/expense ————— — Net income before discontinued operations -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M -8.89 M Discontinued operations ————— — Net income -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M -8.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.35 M-2.15 M-1.43 M-2.59 M-2.71 M -8.89 M Basic earnings per share (Basic EPS) -0.25-0.22-0.15-0.27-0.28 -0.92 Diluted earnings per share (Diluted EPS) -0.24-0.22-0.15-0.27-0.28 -0.92 Average basic shares outstanding 9.6 M9.61 M9.62 M9.61 M9.85 M — Diluted shares outstanding 9.6 M9.61 M9.62 M9.61 M9.85 M — EBITDA -1.74 M-1.65 M-917.55 K-2.3 M-1.92 M -6.79 M EBIT -2.19 M-2.11 M-1.33 M-2.68 M-2.28 M -8.4 M Cost of revenue 4.49 M4.47 M3.06 M3.23 M3.74 M 14.51 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 442 K458.76 K415.45 K375.96 K356.89 K 1.61 M