Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 63.6 M71.44 M77.88 M87.4 M97.2 M109.52 M 111.11 M Research & development —————— — Operating income 17.16 M13.99 M12.01 M29.28 M38.62 M49.45 M 42.68 M Non-Operating Income, Total ——-2.4 M-1.18 M1.34 M-825 K -1.31 M Interest expense, net of interest capitalized 363 K305 K264 K2.05 M1.87 M3.13 M 3.31 M Non-Operating Income, excl. Interest Expenses ——-2.4 M-3.23 M0-3.13 M -3.31 M Unusual income/expense ————1.34 M-825 K -1.31 M Pretax income 6.99 M9.48 M9.61 M28.1 M39.97 M48.63 M 41.36 M Equity in earnings —————— — Taxes 1.18 M2.76 M2.81 M7.35 M9.09 M9.56 M 8.13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.81 M6.71 M6.8 M20.75 M30.88 M39.06 M 33.23 M Discontinued operations —————— — Net income 5.81 M6.71 M6.8 M20.75 M30.88 M39.06 M 33.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.81 M6.71 M6.8 M20.75 M30.88 M39.06 M 33.23 M Basic earnings per share (Basic EPS) 0.740.670.651.932.753.37 2.85 Diluted earnings per share (Diluted EPS) 0.720.660.641.762.573.23 2.74 Average basic shares outstanding 7.87 M10.01 M10.43 M10.77 M11.24 M11.58 M — Diluted shares outstanding 8.07 M10.23 M10.68 M11.81 M12.03 M12.08 M — EBITDA 23.33 M19.94 M20.17 M37.53 M50.51 M67.59 M 61.15 M EBIT 17.16 M13.99 M12.01 M29.28 M38.62 M49.45 M 42.68 M Cost of revenue 486.82 M404.44 M403.04 M397.06 M374.5 M477.49 M 488.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.17 M5.95 M8.16 M8.24 M11.89 M18.13 M 18.48 M