Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 209.09 K234.37 K309.96 K375.42 K448.49 K 1.37 M Research & development ————— — Operating income -5.33 M847.69 K-5.1 M423.51 K-3.52 M -7.35 M Non-Operating Income, Total -12.45 K-81.59 K-186.78 K-99.58 K0 -367.95 K Interest expense, net of interest capitalized 124.03 K211.95 K220.91 K227.55 K235.28 K 895.68 K Non-Operating Income, excl. Interest Expenses -136.48 K-293.54 K-407.69 K-327.12 K-235.28 K -1.26 M Unusual income/expense ————— — Pretax income -5.72 M563.03 K-5.41 M60.5 K-3.72 M -8.51 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -105.04 K-74.76 K-8 325-40.05 K4 903 -118.24 K After tax other income/expense ————— — Net income before discontinued operations -5.61 M637.79 K-5.4 M100.55 K-3.73 M -8.39 M Discontinued operations ————— — Net income -5.61 M637.79 K-5.4 M100.55 K-3.73 M -8.39 M Dilution adjustment 914.21 K———0 — Preferred dividends 1.7 M———347.78 K — Diluted net income available to common stockholders -6.4 M-4.45 M-5.4 M100.55 K-4.08 M -13.83 M Basic earnings per share (Basic EPS) -2.89-1.31-1.050.02-0.36 -2.7 Diluted earnings per share (Diluted EPS) -2.89-1.31-1.050.02-0.36 -2.7 Average basic shares outstanding 2.53 M2.81 M5.13 M5.13 M6.77 M 19.84 M Diluted shares outstanding 2.53 M2.81 M5.13 M5.13 M6.77 M 19.84 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.26 M1.99 M2.04 M2.04 M1.97 M 8.04 M