Financials
Value 2021202220232024 TTM Selling/general/admin expenses 2.23 M4.59 M6.44 M13.19 M 9.59 M Research & development ———— — Operating income 11.16 M29.17 M7.03 M151.53 M 179.19 M Non-Operating Income, Total 327 K510 K3.11 M1.64 M 1.76 M Interest expense, net of interest capitalized 2.39 M7.28 M26.49 M117.69 M 162.24 M Non-Operating Income, excl. Interest Expenses -2.06 M-6.77 M-23.38 M-116.06 M -160.48 M Unusual income/expense ———— — Pretax income 100 K6.82 M15.33 M33.59 M 48.4 M Equity in earnings ———— — Taxes 189 K1.22 M3.36 M7.39 M 10.24 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 289 K5.6 M11.97 M26.21 M 38.15 M Discontinued operations ———— — Net income 289 K5.6 M11.97 M26.21 M 38.15 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 289 K5.6 M11.97 M26.21 M 38.15 M Basic earnings per share (Basic EPS) 0.040.49-0.670.71 1.03 Diluted earnings per share (Diluted EPS) 0.040.49-0.670.71 1.03 Average basic shares outstanding 6.88 M11.31 M17.75 M36.99 M 148.43 M Diluted shares outstanding 7.25 M11.31 M17.75 M37.11 M 148.91 M EBITDA 9.5 M27.47 M7.34 M155.28 M 174.06 M EBIT 10.4 M28.31 M5.75 M148.61 M 175.46 M Cost of revenue 648 K1.29 M9.29 M257 K 1.71 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) -899 K-839 K1.59 M6.67 M -1.4 M