Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 936.86 M1.17 B933.83 M885.37 M978.43 M983.76 M 983.76 M Research & development 226.02 M291.84 M280.8 M287.24 M309.01 M316.22 M 316.22 M Operating income 1.15 B774.01 M458.47 M587.34 M654.86 M775.19 M 775.19 M Non-Operating Income, Total -10.58 M-1.09 M-25.61 M-36.03 M-7.8 M2.7 M 8.32 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -8.79 M-1.65 M-12.33 M-19.66 M-4.82 M-377 K 5.24 M Unusual income/expense -1.79 M560 K-13.28 M-16.38 M-2.98 M3.08 M 3.08 M Pretax income 1.15 B775.82 M463.52 M621.6 M706.87 M826.52 M 826.52 M Equity in earnings —————— — Taxes 200.86 M131.31 M98.95 M9.45 M75.34 M115.33 M 115.33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 947.26 M644.51 M364.57 M612.14 M631.53 M711.19 M 711.19 M Discontinued operations —————— — Net income 947.26 M644.51 M364.57 M612.14 M631.53 M711.19 M 711.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 947.26 M644.51 M364.57 M612.14 M631.53 M711.19 M 711.19 M Basic earnings per share (Basic EPS) 5.623.852.253.94.174.85 4.85 Diluted earnings per share (Diluted EPS) 5.513.782.233.874.134.8 4.8 Average basic shares outstanding 168.52 M167.45 M162.3 M156.78 M151.32 M146.78 M — Diluted shares outstanding 171.78 M170.41 M163.7 M158.17 M152.78 M148.21 M — EBITDA 4.15 B4.11 B3.38 B3.19 B3.33 B3.6 B 3.63 B EBIT 4.06 B3.99 B3.28 B3.11 B3.25 B3.52 B 3.52 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 82.57 M118.54 M100.72 M84.75 M79.76 M77.45 M 102.33 M