Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.65 M1.87 M1.5 M1.39 M1.57 M 6.33 M Research & development 1.37 M843 K967 K403 K962 K 3.17 M Operating income -3.17 M-2.85 M-2.54 M-1.18 M-2.62 M -9.19 M Non-Operating Income, Total -274 K-351 K-404 K-840 K-765 K -2.36 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0-351 K-404 K-840 K-765 K -2.36 M Unusual income/expense -274 K———— — Pretax income -4.17 M-3.62 M-3.38 M-12.3 M-3.82 M -23.12 M Equity in earnings -302 K-43 K-65 K-353 K-319 K -780 K Taxes ———-1.36 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.45 M-3.2 M-2.94 M-2.71 M-3.38 M -12.24 M Discontinued operations ————— — Net income -3.45 M-3.2 M-2.94 M-2.71 M-3.38 M -12.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.45 M-3.2 M-2.94 M-2.7 M-3.38 M -12.24 M Basic earnings per share (Basic EPS) -0.07-0.07-0.06-0.06-0.07 -0.26 Diluted earnings per share (Diluted EPS) -0.07-0.07-0.06-0.06-0.07 -0.25 Average basic shares outstanding -95.85 M47.77 M48.08 M47.96 M48.36 M — Diluted shares outstanding 47.66 M47.77 M48.08 M47.96 M48.36 M — EBITDA -3.02 M-2.76 M-2.45 M-1.09 M-2.54 M -8.83 M EBIT -3.17 M-2.85 M-2.54 M-1.18 M-2.62 M -9.19 M Cost of revenue ————179 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 149 K97 K93 K94 K84 K 368 K