Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.57 M1.65 M1.87 M1.5 M1.39 M 6.41 M Research & development 1.3 M1.37 M843 K967 K288 K 3.47 M Operating income 7.8 M-3.17 M-2.85 M-2.54 M-1.18 M -9.75 M Non-Operating Income, Total -920 K-274 K-351 K-404 K-1.14 M -2.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.35 M0-351 K-404 K-1.14 M -1.9 M Unusual income/expense 434 K-274 K——— — Pretax income -15.06 M-4.17 M-3.62 M-3.38 M-12.3 M -23.47 M Equity in earnings -687 K-302 K-43 K-65 K-353 K -763 K Taxes -671 K———-1.36 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.88 M-3.45 M-3.2 M-2.94 M-2.7 M -12.3 M Discontinued operations ————— — Net income 6.88 M-3.45 M-3.2 M-2.94 M-2.7 M -12.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.88 M-3.45 M-3.2 M-2.94 M-2.7 M -12.3 M Basic earnings per share (Basic EPS) 0.14-0.07-0.07-0.06-0.06 -0.26 Diluted earnings per share (Diluted EPS) 0.14-0.07-0.07-0.06-0.06 -0.25 Average basic shares outstanding —-95.85 M47.77 M48.08 M47.96 M — Diluted shares outstanding 47.59 M47.66 M47.77 M48.08 M47.96 M — EBITDA —-3.02 M-2.76 M-2.45 M-1.09 M -9.31 M EBIT 7.8 M-3.17 M-2.85 M-2.54 M-1.18 M -9.75 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 126 K149 K97 K93 K94 K 433 K