Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 70.7 M67.45 M74.29 M64.18 M74.31 M70.07 M 282.85 M Research & development —————— — Operating income 88.02 M51.79 M18.02 M108.08 M95.46 M58.15 M 279.71 M Non-Operating Income, Total 3.38 M3.23 M3.64 M3.7 M3.02 M2.7 M 13.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.38 M3.23 M3.64 M3.7 M3.02 M2.7 M 13.06 M Unusual income/expense —————— — Pretax income 91.4 M55.02 M21.66 M111.78 M98.48 M60.85 M 292.77 M Equity in earnings —————— — Taxes 19.79 M13.47 M5.38 M25.04 M23.14 M15 M 68.56 M Non-controlling/minority interest —————— — After tax other income/expense 207 K395 K-158 K-290 K232 K75 K -141 K Net income before discontinued operations 71.62 M41.55 M16.27 M86.73 M75.35 M45.85 M 224.21 M Discontinued operations —————— — Net income 71.62 M41.55 M16.27 M86.73 M75.35 M45.85 M 224.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 71.62 M41.55 M16.27 M86.73 M75.35 M45.85 M 224.21 M Basic earnings per share (Basic EPS) 2.531.480.593.162.821.75 8.32 Diluted earnings per share (Diluted EPS) 2.521.480.583.132.81.75 8.26 Average basic shares outstanding 28.28 M28 M27.74 M27.86 M26.74 M26.16 M — Diluted shares outstanding 28.47 M28.13 M27.9 M28.02 M26.87 M26.22 M — EBITDA 90.13 M53.89 M20.12 M116.5 M97.57 M60.26 M 294.44 M EBIT 88.02 M51.79 M18.02 M108.08 M95.46 M58.15 M 279.71 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.1 M2.1 M2.1 M8.42 M2.1 M2.1 M 14.73 M