Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 70.7 M67.45 M74.29 M64.18 M74.31 M 280.23 M Research & development ————— — Operating income 88.02 M51.79 M18.02 M108.08 M95.46 M 273.35 M Non-Operating Income, Total 3.38 M3.23 M3.64 M3.7 M3.02 M 13.58 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.38 M3.23 M3.64 M3.7 M3.02 M 13.58 M Unusual income/expense ————— — Pretax income 91.4 M55.02 M21.66 M111.78 M98.48 M 286.93 M Equity in earnings ————— — Taxes 19.79 M13.47 M5.38 M25.04 M23.14 M 67.03 M Non-controlling/minority interest ————— — After tax other income/expense 207 K395 K-158 K-290 K232 K 179 K Net income before discontinued operations 71.62 M41.55 M16.27 M86.73 M75.35 M 219.9 M Discontinued operations ————— — Net income 71.62 M41.55 M16.27 M86.73 M75.35 M 219.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 71.62 M41.55 M16.27 M86.73 M75.35 M 219.9 M Basic earnings per share (Basic EPS) 2.531.480.593.162.82 8.05 Diluted earnings per share (Diluted EPS) 2.521.480.583.132.8 7.99 Average basic shares outstanding 28.28 M28 M27.74 M27.86 M26.74 M — Diluted shares outstanding 28.47 M28.13 M27.9 M28.02 M26.87 M — EBITDA 90.13 M53.89 M20.12 M116.5 M97.57 M 288.08 M EBIT 88.02 M51.79 M18.02 M108.08 M95.46 M 273.35 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.1 M2.1 M2.1 M8.42 M2.1 M 14.73 M