Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 133.07 M143.95 M398.25 M206.54 M192.37 M202.5 M 999.65 M Research & development —————— — Operating income 417.25 M368.8 M-34.11 M397.56 M484.58 M4.8 B 5.65 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 85.86 M105.64 M106.3 M105.61 M100.29 M101.5 M 413.7 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 417.25 M368.8 M-34.11 M397.56 M484.58 M515.5 M 1.36 B Equity in earnings —————— — Taxes 98.68 M95.56 M-4.59 M96.84 M128.18 M136.24 M 356.67 M Non-controlling/minority interest —————— — After tax other income/expense -2.54 M-2.46 M-220 K10.16 M-3.15 M-915 K 5.87 M Net income before discontinued operations 318.57 M273.25 M-29.52 M300.72 M356.4 M379.26 M 1.01 B Discontinued operations —————— — Net income 318.57 M273.25 M-29.52 M300.72 M356.4 M379.26 M 1.01 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 318.57 M273.25 M-29.52 M300.72 M356.4 M379.26 M 1.01 B Basic earnings per share (Basic EPS) 4.273.42-0.373.654.454.75 12.48 Diluted earnings per share (Diluted EPS) 4.243.4-0.373.654.434.74 12.45 Average basic shares outstanding 74.6 M79.98 M80.02 M78.68 M80.11 M79.79 M — Diluted shares outstanding 75.11 M80.37 M80.36 M79.06 M80.45 M80.03 M — EBITDA 509.61 M465.04 M65.61 M502.65 M590.34 M625.31 M 1.78 B EBIT 417.25 M368.8 M-34.11 M397.56 M484.58 M515.5 M 1.36 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 92.36 M96.23 M99.72 M105.09 M105.75 M109.81 M 420.37 M