Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 22.01 M23.04 M20.92 M23.91 M25.86 M26.78 M25.19 M 101.75 M Research & development ——————— — Operating income 7.27 M7.09 M6.8 M10.22 M10.96 M9.37 M9.62 M 40.17 M Non-Operating Income, Total -223 K———-200 K—— — Interest expense, net of interest capitalized 2 0004 0006 0005 0005 0005 0004 000 19 K Non-Operating Income, excl. Interest Expenses -225 K———-205 K—— — Unusual income/expense ——————— — Pretax income 8.57 M8.19 M7.71 M11.29 M12.25 M10.52 M10.67 M 44.73 M Equity in earnings ——————— — Taxes 2.2 M2.38 M655 K3.88 M4.43 M3.03 M3.15 M 14.49 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 6.38 M5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M 30.24 M Discontinued operations ——————— — Net income 6.38 M5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M 30.24 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 6.38 M5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M 30.24 M Basic earnings per share (Basic EPS) 0.210.190.230.240.250.240.24 0.97 Diluted earnings per share (Diluted EPS) 0.20.180.220.230.240.230.23 0.93 Average basic shares outstanding 30.5 M30.64 M31.01 M31.16 M30.93 M30.64 M31.06 M — Diluted shares outstanding 31.63 M32.2 M32.52 M32.5 M32.41 M32.3 M32.48 M — EBITDA 11.39 M10.71 M10.27 M13.95 M14.92 M13.1 M13.31 M 55.28 M EBIT 8.57 M8.19 M7.71 M11.29 M12.25 M10.52 M10.67 M 44.73 M Cost of revenue 58.19 M72.16 M68.95 M65.11 M61.63 M64.19 M64.86 M 255.79 M Other cost of goods sold 58.19 M72.16 M68.95 M65.11 M61.63 M64.19 M64.86 M 255.79 M Depreciation & amortization (cash flow) 2.82 M2.52 M2.57 M2.66 M2.67 M2.58 M2.64 M 10.55 M