Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 23.04 M20.92 M23.91 M25.86 M26.78 M25.19 M27.76 M 105.59 M Research & development ——————— — Operating income 7.09 M6.8 M10.22 M10.96 M9.37 M9.62 M14.14 M 44.09 M Non-Operating Income, Total ———-200 K——— — Interest expense, net of interest capitalized 4 0006 0005 0005 0005 0004 0003 000 17 K Non-Operating Income, excl. Interest Expenses ———-205 K——— — Unusual income/expense ——————— — Pretax income 8.19 M7.71 M11.29 M12.25 M10.52 M10.67 M15.5 M 48.94 M Equity in earnings ——————— — Taxes 2.38 M655 K3.88 M4.43 M3.03 M3.15 M5.07 M 15.68 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M10.43 M 33.26 M Discontinued operations ——————— — Net income 5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M10.43 M 33.26 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 5.81 M7.05 M7.41 M7.82 M7.49 M7.52 M10.43 M 33.26 M Basic earnings per share (Basic EPS) 0.190.230.240.250.240.240.33 1.06 Diluted earnings per share (Diluted EPS) 0.180.220.230.240.230.230.32 1.02 Average basic shares outstanding 30.64 M31.01 M31.16 M30.93 M30.64 M31.06 M31.24 M — Diluted shares outstanding 32.2 M32.52 M32.5 M32.41 M32.3 M32.48 M32.85 M — EBITDA 10.71 M10.27 M13.95 M14.92 M13.1 M13.31 M18.18 M 59.51 M EBIT 8.19 M7.71 M11.29 M12.25 M10.52 M10.67 M15.5 M 48.94 M Cost of revenue 72.16 M68.95 M65.11 M61.63 M64.19 M64.86 M65.74 M 256.42 M Other cost of goods sold 72.16 M68.95 M65.11 M61.63 M64.19 M64.86 M65.74 M 256.42 M Depreciation & amortization (cash flow) 2.52 M2.57 M2.66 M2.67 M2.58 M2.64 M2.68 M 10.57 M