Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.47 M1.64 M1.61 M1.49 M1.68 M 6.42 M Research & development ————— — Operating income 5.46 M6.36 M5.66 M5.97 M5.6 M 23.58 M Non-Operating Income, Total 221 K469 K241 K242 K249 K 1.2 M Interest expense, net of interest capitalized 2.98 M3 M2.83 M2.4 M2.5 M 10.72 M Non-Operating Income, excl. Interest Expenses -2.76 M-2.53 M-2.59 M-2.15 M-2.25 M -9.52 M Unusual income/expense ————— — Pretax income 2.3 M2.85 M2.35 M2.35 M2.65 M 10.2 M Equity in earnings ————— — Taxes 378 K487 K412 K430 K477 K 1.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.92 M2.36 M1.93 M1.92 M2.17 M 8.39 M Discontinued operations ————— — Net income 1.92 M2.36 M1.93 M1.92 M2.17 M 8.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.92 M2.36 M1.93 M1.92 M2.17 M 8.39 M Basic earnings per share (Basic EPS) 0.340.320.260.260.29 1.13 Diluted earnings per share (Diluted EPS) 0.340.320.260.260.29 1.13 Average basic shares outstanding 5.67 M7.39 M7.51 M7.35 M7.38 M — Diluted shares outstanding 5.67 M7.4 M7.52 M7.37 M7.39 M — EBITDA 2.74 M3.62 M3.08 M3.81 M3.37 M 13.88 M EBIT 2.46 M3.35 M2.8 M3.56 M3.09 M 12.79 M Cost of revenue 0-288 K22 K-113 K118 K -261 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 274 K278 K278 K252 K275 K 1.08 M