Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 167.63 M221.28 M221.28 M211.8 M217.71 M230.55 M 229.93 M Research & development —————— — Operating income 252.95 M505.67 M571.08 M344.15 M248.91 M151.58 M 165.39 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 3.49 M3.14 M3.26 M2.86 M4.08 M5.59 M 5.37 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 249 M501.69 M567.46 M348.1 M254.33 M150.58 M 163.72 M Equity in earnings —————— — Taxes 56.89 M120.17 M136.55 M83.7 M58.38 M35.57 M 39.08 M Non-controlling/minority interest -17 K0———— — After tax other income/expense —————— — Net income before discontinued operations 192.11 M381.52 M430.91 M264.39 M195.95 M115.01 M 124.64 M Discontinued operations —————— — Net income 192.11 M381.52 M430.91 M264.39 M195.95 M115.01 M 124.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 192.11 M381.52 M430.91 M264.39 M195.95 M115.01 M 124.64 M Basic earnings per share (Basic EPS) 4.98——7.365.513.31 3.62 Diluted earnings per share (Diluted EPS) 4.989.9811.767.365.513.31 3.62 Average basic shares outstanding 38.6 M——35.92 M35.54 M34.72 M — Diluted shares outstanding 38.6 M38.23 M36.63 M35.92 M35.54 M34.72 M — EBITDA 274.47 M524.46 M590.35 M354.53 M251.84 M156.43 M 170.7 M EBIT 249.55 M502.81 M567.92 M334.01 M234.1 M137.89 M 152.33 M Cost of revenue 87.77 M105.46 M125.83 M114.24 M113.93 M159.44 M 155.15 M Other cost of goods sold 87.77 M105.46 M125.83 M114.24 M113.93 M159.44 M 155.15 M Depreciation & amortization (cash flow) 24.92 M21.65 M22.43 M20.52 M17.74 M18.54 M 18.37 M