Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.23 B2.76 B3.4 B3.76 B4.07 B 4.18 B Research & development ————— — Operating income 1.33 B1.33 B2.13 B2.51 B2.21 B 2.05 B Non-Operating Income, Total 514 K4.16 M43.06 M70.38 M28.35 M 25.7 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 514 K4.16 M43.06 M70.38 M28.35 M 25.7 M Pretax income 1.33 B1.33 B2.18 B2.58 B2.24 B 2.07 B Equity in earnings ————— — Taxes 358.55 M477.77 M625.54 M761.46 M659.78 M 614.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 975.32 M854.8 M1.55 B1.81 B1.58 B 1.46 B Discontinued operations ——00— — Net income 975.32 M854.8 M1.55 B1.81 B1.58 B 1.46 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 975.32 M854.8 M1.55 B1.81 B1.58 B 1.46 B Basic earnings per share (Basic EPS) 7.526.712.2314.6713.27 12.35 Diluted earnings per share (Diluted EPS) 7.496.6812.214.6413.26 12.35 Average basic shares outstanding 129.77 M127.67 M126.73 M123.73 M118.98 M — Diluted shares outstanding 130.29 M128.02 M127.06 M123.94 M119.07 M — EBITDA 1.55 B1.62 B2.59 B2.95 B2.71 B 2.56 B EBIT 1.33 B1.33 B2.21 B2.51 B2.21 B 2.04 B Cost of revenue 2.65 B3.62 B4.01 B4.32 B4.82 B 4.96 B Other cost of goods sold 27.5 M62.9 M23.71 M00 — Depreciation & amortization (cash flow) 224.21 M291.79 M379.38 M446.52 M496.23 M 517.03 M