Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.13 M16.05 M20.27 M40.18 M50.67 M60.35 M 171.47 M Research & development 911 K———5.59 M7.73 M — Operating income -10.08 M-28.64 M-15.42 M-33.09 M-39.2 M-47.14 M -134.85 M Non-Operating Income, Total 11.05 M-9.57 M5.46 M-22.6 M-13.32 M-15.7 M -46.16 M Interest expense, net of interest capitalized 25 K72 K1.34 M2.73 M4.88 M4.48 M 13.45 M Non-Operating Income, excl. Interest Expenses 11 M-9.61 M4.09 M-25.34 M-18.28 M-20 M -59.53 M Unusual income/expense 26 K39 K25 K1 00072 K-178 K -80 K Pretax income 975 K-38.21 M-9.96 M-55.7 M-52.53 M-62.83 M -181.01 M Equity in earnings —————— — Taxes 005 0003.96 M2 0008 000 3.97 M Non-controlling/minority interest 12.37 M-13.03 M-3.12 M-19.78 M-15.14 M-16.4 M -54.44 M After tax other income/expense -194 K17 K0-131 K1.93 M1.88 M 3.68 M Net income before discontinued operations -11.4 M-25.18 M-6.84 M-39.88 M-37.39 M-46.45 M -130.55 M Discontinued operations —————— — Net income -11.4 M-25.18 M-6.84 M-39.88 M-37.39 M-46.45 M -130.55 M Dilution adjustment 000000 0 Preferred dividends 147 K151 K158 K160 K162 K167 K 647 K Diluted net income available to common stockholders -11.54 M-25.33 M-7 M-40.03 M-37.55 M-46.61 M -131.2 M Basic earnings per share (Basic EPS) -0.11-0.22-0.06-0.34-0.25-0.29 -0.94 Diluted earnings per share (Diluted EPS) -0.11-0.22-0.06-0.34-0.25-0.29 -0.94 Average basic shares outstanding 107.08 M117.43 M117.82 M115.43 M147.88 M162.17 M — Diluted shares outstanding 107.08 M117.43 M117.82 M115.43 M147.88 M162.17 M — EBITDA -9.45 M-27.89 M-14.6 M-31.69 M-26.15 M-32.21 M -104.65 M EBIT -10.08 M-28.64 M-15.42 M-33.09 M-39.2 M-47.14 M -134.85 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 623 K752 K815 K1.41 M13.05 M14.93 M 30.2 M