Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 397.32 M423.26 M493.88 M562.77 M543.17 M621.63 M 2.22 B Research & development 112.5 M109.33 M109.61 M119.98 M124.15 M119.22 M 472.97 M Operating income -28.85 M2.43 M23.05 M-185.01 M-5.33 M47.57 M -119.72 M Non-Operating Income, Total 40.92 M46.99 M25.8 M42.17 M30.33 M36.3 M 134.6 M Interest expense, net of interest capitalized 6.15 M5.03 M4.74 M4.83 M5.22 M5.47 M 20.27 M Non-Operating Income, excl. Interest Expenses 40.92 M46.99 M25.8 M42.17 M30.33 M36.3 M 134.6 M Unusual income/expense —————— — Pretax income 5.92 M44.39 M44.12 M-147.67 M19.77 M78.39 M -5.39 M Equity in earnings —————— — Taxes 3.35 M4.07 M-1.96 M-2.9 B5.52 M28.1 M -2.87 B Non-controlling/minority interest —————— — After tax other income/expense 332 K6.17 M-1.74 M4.47 M-526 K4.9 M 7.1 M Net income before discontinued operations 2.57 M40.31 M46.07 M2.76 B14.25 M50.29 M 2.87 B Discontinued operations —————— — Net income 2.57 M40.31 M46.07 M2.76 B14.25 M50.29 M 2.87 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.57 M40.31 M46.07 M2.76 B14.25 M50.29 M 2.87 B Basic earnings per share (Basic EPS) 0.010.10.116.70.040.13 6.98 Diluted earnings per share (Diluted EPS) 0.010.10.116.590.040.13 6.87 Average basic shares outstanding 419.05 M417.24 M405.68 M410.84 M395.07 M380.28 M — Diluted shares outstanding 424.02 M422.95 M412.67 M417.66 M402.49 M386.33 M — EBITDA 4.72 M33.06 M56.81 M-147.74 M31.29 M86.33 M 26.69 M EBIT -28.85 M2.43 M23.05 M-185.01 M-5.33 M47.57 M -119.72 M Cost of revenue 862.87 M935.73 M927.22 M971.82 M864.14 M926.42 M 3.69 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 33.57 M30.63 M33.76 M37.27 M36.63 M38.77 M 146.42 M