Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 446.37 M397.32 M423.26 M493.88 M562.77 M543.17 M 2.02 B Research & development 93.8 M112.5 M109.33 M109.61 M119.98 M124.15 M 463.08 M Operating income 27.95 M-28.85 M2.43 M23.05 M-185.01 M-5.33 M -164.86 M Non-Operating Income, Total 39.24 M40.92 M46.99 M25.8 M42.17 M30.33 M 145.29 M Interest expense, net of interest capitalized 6.66 M6.15 M5.03 M4.74 M4.83 M5.22 M 19.83 M Non-Operating Income, excl. Interest Expenses 38.35 M40.92 M41.96 M21.06 M37.34 M25.1 M 125.46 M Unusual income/expense 887 K————— — Pretax income 60.53 M5.92 M44.39 M44.12 M-147.67 M19.77 M -39.4 M Equity in earnings 0————— — Taxes -1.2 M3.35 M4.07 M-1.96 M-2.9 B5.52 M -2.9 B Non-controlling/minority interest —————— — After tax other income/expense -5.03 M332 K6.17 M-1.74 M4.47 M-526 K 8.37 M Net income before discontinued operations 61.73 M2.57 M40.31 M46.07 M2.76 B14.25 M 2.86 B Discontinued operations —————— — Net income 61.73 M2.57 M40.31 M46.07 M2.76 B14.25 M 2.86 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 61.73 M2.57 M40.31 M46.07 M2.76 B14.25 M 2.86 B Basic earnings per share (Basic EPS) 0.160.010.10.116.70.04 6.95 Diluted earnings per share (Diluted EPS) 0.160.010.10.116.590.04 6.84 Average basic shares outstanding 409.18 M419.05 M417.24 M405.68 M410.84 M395.07 M — Diluted shares outstanding 413.65 M424.02 M422.95 M412.67 M417.66 M402.49 M — EBITDA 61.66 M4.72 M33.06 M56.81 M-147.74 M31.29 M -26.58 M EBIT 27.95 M-28.85 M2.43 M23.05 M-185.01 M-5.33 M -164.86 M Cost of revenue 874.58 M862.87 M935.73 M927.22 M971.82 M864.14 M 3.7 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 33.7 M33.57 M30.63 M33.76 M37.27 M36.63 M 138.28 M