Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 28.41 M29.3 M28.57 M34.16 M 120.45 M Research & development ———— — Operating income 11.94 M10.97 M8.87 M4.08 M 35.86 M Non-Operating Income, Total 697 K-530 K103 K-97 K 173 K Interest expense, net of interest capitalized 865 K747 K573 K474 K 2.66 M Non-Operating Income, excl. Interest Expenses -865 K-747 K-573 K-327 K -2.51 M Unusual income/expense 697 K-530 K103 K-244 K 26 K Pretax income 11.78 M9.7 M8.39 M3.36 M 33.22 M Equity in earnings ———— — Taxes 3.6 M2.43 M2.05 M1.27 M 9.35 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 8.17 M7.26 M6.35 M2.09 M 23.87 M Discontinued operations ———— — Net income 8.17 M7.26 M6.35 M2.09 M 23.87 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.17 M7.26 M6.35 M2.09 M 23.87 M Basic earnings per share (Basic EPS) 0.270.240.20.06 0.77 Diluted earnings per share (Diluted EPS) 0.260.230.20.06 0.75 Average basic shares outstanding 29.9 M30.45 M31.16 M33.02 M — Diluted shares outstanding 30.83 M31.38 M32 M33.85 M — EBITDA 9.56 M12.32 M10.54 M829 K 33.26 M EBIT 6.01 M9.13 M7.32 M-2.56 M 19.88 M Cost of revenue 114.41 M116.97 M109.57 M112.29 M 453.24 M Other cost of goods sold -79 K-488 K-199 K0 -766 K Depreciation & amortization (cash flow) 3.56 M3.2 M3.23 M3.39 M 13.38 M