Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.04 B1.29 B1.53 B1.8 B2.07 B1.87 B 870 M Research & development —————— — Operating income 84 M1.75 B3.46 B3.86 B3.77 B4.14 B 4.14 B Non-Operating Income, Total 36 M38 M37 M70 M71 M51 M 9 M Interest expense, net of interest capitalized 445 M420 M403 M565 M695 M809 M 809 M Non-Operating Income, excl. Interest Expenses -418 M-392 M-377 M-535 M-655 M-767 M -801 M Unusual income/expense 9 M10 M11 M40 M31 M9 M 1 M Pretax income 466 M1.18 B3.11 B3.38 B3.15 B3.39 B 3.39 B Equity in earnings -141 M-24 M18 M9 M8 M11 M 11 M Taxes 199 M81 M756 M295 M776 M793 M 793 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -267 M1.1 B2.36 B3.08 B2.38 B2.6 B 2.6 B Discontinued operations —————— — Net income -267 M1.1 B2.36 B3.08 B2.38 B2.6 B 2.6 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 267 M1.1 B2.36 B3.08 B2.38 B2.6 B 2.6 B Basic earnings per share (Basic EPS) -0.823.367.2710.238.369.53 9.53 Diluted earnings per share (Diluted EPS) -0.823.347.2410.188.339.51 9.51 Average basic shares outstanding 325.8 M327.2 M324.4 M301.5 M284.2 M272.9 M 1.1 B Diluted shares outstanding 325.8 M329.3 M325.8 M302.9 M285.2 M273.6 M 1.1 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 322 M138 M114 M122 M383 M458 M —