Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 111.41 M133.88 M100.39 M121.52 M112.39 M98.54 M 432.85 M Research & development —————— — Operating income 5.67 M5.95 M75.19 M-11.36 M97.52 M-3.17 M 158.18 M Non-Operating Income, Total 4.18 M-1.73 M-497 K1.7 M544 K-6.44 M -4.7 M Interest expense, net of interest capitalized 15.68 M15.87 M15.83 M15.52 M14.63 M10.04 M 56.02 M Non-Operating Income, excl. Interest Expenses -15.68 M-15.87 M-15.83 M-15.52 M-15.62 M-17.99 M -64.96 M Unusual income/expense 4.18 M-1.73 M-497 K1.7 M1.53 M1.51 M 4.24 M Pretax income -5.83 M-11.64 M58.86 M-25.18 M84.42 M-28.05 M 90.05 M Equity in earnings —————— — Taxes -2.36 M-2.73 M43.48 M2.29 M40.79 M-6.22 M 80.34 M Non-controlling/minority interest 0000-15.2 M-18.78 M -33.98 M After tax other income/expense —————— — Net income before discontinued operations -3.47 M-8.92 M15.39 M-27.47 M43.63 M-21.83 M 9.71 M Discontinued operations —————— — Net income -3.47 M-8.92 M15.39 M-27.47 M43.63 M-21.83 M 9.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.47 M-8.92 M15.39 M-27.47 M43.63 M-21.83 M 9.71 M Basic earnings per share (Basic EPS) -0.11-0.290.5-0.891.39-0.69 0.31 Diluted earnings per share (Diluted EPS) -0.11-0.290.49-0.881.39-0.69 0.31 Average basic shares outstanding 31.11 M31.19 M31.07 M31.1 M31.3 M31.49 M — Diluted shares outstanding 31.11 M31.19 M31.43 M31.1 M31.46 M31.49 M — EBITDA 74.86 M36.61 M60.01 M17.44 M139.41 M16.62 M 233.47 M EBIT 46.7 M27.84 M44.17 M2.26 M126.71 M5.11 M 178.26 M Cost of revenue 276.15 M283.52 M227.42 M203.01 M185.09 M156.63 M 772.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.5 M18.23 M15.84 M15.18 M12.7 M11.51 M 55.22 M